Cash receipts budget
1st quarter | 2nd quarter | 3rd quarter | 4th quarter | Bad debts | |
1st quarter sales | 426,000 x 75% = 319,500 | 426,000 x 20% = 85,200 | 426,000 x 5% = 21,300 | ||
2nd quarter sales | 624,000 x 75% = 468,000 | 624,000 x 20% = 124,800 | 624,000 x 5% = 31,200 | ||
3rd quarter sales | 769,500 x 75% = 577,125 | 769,500 x 20% = 153,900 | 769,500 x 5% = 38,475 | ||
4th quarter sales | 1,228,500 x 75% = 921,375 | 1,228,500 x 5% = 61,425 | |||
Totals | $319,500 | $553,200 | $701,925 | $1,075,275 | $152,400 |
Net accounts receivables at the end of the year = 4th quarter sales x 20%
= 1,228,500 x 20%
= $245,700
Please ask if you have any query related to the question. Thank you
Please show work, thank you. In the coming year, Sunland, Inc. will be introducing its first...
In the coming year, Sunland, Inc. will be introducing its first
product, a wrist brace that protects serious video gamers from
repetitive-motion injuries. The brace will be sold for $19 to
retailers throughout the country. All sales will be made on
account. An expected 65% of sales will be collected within the
quarter of the sale, and another 30 % in the quarter following the
sale. The remaining 5% of credit sales are expected to be
uncollectible. The sales budget...
In the coming year, Swifty, Inc. will be introducing its first product, a wrist brace that protects serious video gamers from repetitive-motion injuries. The brace will be sold for $19 to retailers throughout the country. All sales will be made on account. An expected 73% of sales will be collected within the quarter of the sale, and another 22 % in the quarter following the sale. The remaining 5% of credit sales are expected to be uncollectible. The sales budget...
In the coming year, Crane, Inc. will be introducing its first product, a wrist brace that protects serious video gamers from repetitive-motion injuries. The brace will be sold for $16 to retailers throughout the country. All sales will be made on account. An expected 63% of sales will be collected within the quarter of the sale, and another 32 % in the quarter following the sale. The remaining 5% of credit sales are expected to be uncollectible. The sales budget...
Scholastic Learning Sales Budget For the Year Ended December 31, 2019 First Second Third Fourth Quarter Quarter Quarter Quarter Total Budgeted tablets to be sold 450 750 1.200 650 3,050 450 450 450lls Sales price per unit 202.500 $ 337,500 $ 540.000 $ 292,500 $ 1,372,500 Total sales We were unable to transcribe this image162,000 113,400 $ 284,600 3rd Qtr.—Cash sales (30%) 3rd Qtr. — Credit sales (70%), 30% collected in 3rd qtr. 3rd Qtr. — Credit sales (70%), 70%...
Please show workings! I'll be sure to give a thumbs up :)
The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account): 1st Quarter 11,200 2nd Quarter 2,200 3rd Quarter 14,200 4th Quarter 13,200 Budgeted unit sales The selling price of the company's product is $11 per unit. Management expects to collect 65% of sales in the quarter in which the sales are made, 30% in the following...
The marketing department of Jessi Corporation has submitted the following sales forecast for the upcoming fiscal year (all sales are on account): 1st Quarter 12.200 2nd Quarter 13,200 3rd Quarter 15.200 4th Quarter 14,200 Budgeted unit sales The selling price sales are expected to be uncollectible. The beginning balance of accounts receivable, all The company expects to start the first quarter with 2,440 units in finished goods inventory. Management desires an ending finished goods inventory in each quarter equal to...
The marketing department of fiscal year (all sales are on account) Jessi Corporation has submitted the following sales forecast for the upcoming 1st Quarter 11,200 2nd Quarter 12,200 3rd Quarter 14,200 4th Quarter 13,200 Budgeted unit sales The selling price of the company's product is $11 per unit. Management expects to collect 65% of sales in the quarter in which the sales are made, 30% in the following quarter, and 5% of sales are expected to be uncollectible. The beginning...
Dakota Williams is one of Texas's premiere party planners. She purchases a variety of supplies, such as plastic tableware, stemware, and decorations, throughout the year. Dakota has prepared the following purchases budget for the coming year: 1st Quarter $334,000 2nd Quarter $450,000 3rd Quarter $474,000 4th Quarter $529,000 Budgeted purchases Historically, Dakota has paid for 22 percent of her purchases in the quarter of purchase and 78 percent in the quarter following purchase. On December 31 of this year Dakota...
Academic Learning had prepared the following sales budget,
schedule of budgeted cash receipts, and cash budget for 2019:
Academic Learning
Sales Budget
For the Year Ended December 31, 2019
First
Second
Third
Fourth
Quarter
Quarter
Quarter
Quarter
Total
Budgeted tablets to be sold
550
350
1,600
500
3,000
Sales price per unit
$550
$550
$550
$550
$550
Total sales
$302,500
$192,500
$880,000
$275,000
$1,650,000
Schdule of Cash Receipts from Customers
First
Second
Third
Fourth
Quarter
Quarter
Quarter
Quarter
Total
Total...
A company expects the following sales for the coming year: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Units 50,000 40,000 70,000 90,000 Average selling price $6 $6 $6 $8 Budgeted sales revenue for the year is: a.$1,680,000. b.$1,155,000. c.$1,050,000. d.$1,260,000. e.It is impossible to tell from this information.