Balance sheet is one of the financial statement of the company which shows the assets, liabilities and shareholders equity. | ||||
Assets are classified as current assets and non current assets based on the time period for which they are held | ||||
Current assets are assets which held for less than one year after the fiscal period and non current assets which are held for more than one year | ||||
Liabilities are also classified as current liabilities and non current liabilities. Current liabilities are the one which are held for less than one year after the fiscal period | ||||
Non current liabilities are held for more than one year | ||||
Shareholders equity includes shares issued and outstanding of the company and the reserves of the company | ||||
Vosburgh Electronics Corporation | ||||
Balance sheet | ||||
At December 31, 2018 | ||||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $71,000 | |||
Marketable securities | $186,000 | |||
Accounts receivable (net) | $127,000 | |||
Less : Allowance for doubtful debts | -$10,000 | $117,000 | ||
Loans to employees | $42,000 | |||
Interest receivable | $14,000 | |||
Note receivable - current portion | $52,000 | |||
Inventories | $217,000 | |||
Prepaid expenses | $18,000 | |||
Total current assets | $717,000 | |||
Investments: | ||||
Marketable securities | $37,000 | |||
Note receivable | $208,000 | |||
Total Investments | $245,000 | |||
Property, plant and equipment | ||||
Land | $282,000 | |||
Buildings | $1,570,000 | |||
Less : accumulated depreciation | -$622,000 | $948,000 | ||
Machinery and equipment | $639,000 | |||
Less : accumulated depreciation | -212000 | $427,000 | ||
Net property, plant and equipment | $1,657,000 | |||
Intangible assets | ||||
Patent | $154,000 | |||
Franchise | $42,000 | |||
Total Intangible assets | $196,000 | |||
Total assets | $2,815,000 | |||
Liabilities and shareholders equity | ||||
Current liabilities | ||||
Accounts payable | $191,000 | |||
Dividend payable | $12,000 | |||
Interest payable | $18,000 | |||
Taxes payable | $42,000 | |||
Deferred revenue | $49,600 | (80000*80%) | ||
Total current liabilities | $312,600 | |||
Long term liabilities | ||||
Notes payable | $304,000 | |||
Deferred revenue | $12,400 | (80000*20%) | ||
Total long term liabilities | $316,400 | |||
Shareholders equity | ||||
Common stock, no par value , 1,200,000 authorized | ||||
520,000 shares issued and outstanding | $2,008,000 | |||
Retained earnings | $178,000 | |||
Total shareholders equity | $2,186,000 | |||
Total liabilities and shareholders equity | $2,815,000 |
The following is the ending balances of accounts at December 31, 2018 for the Vosburgh Electronics...
The following is the ending balances of accounts at December 31, 2018 for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 101,000 Short-term investments 216,000 Accounts receivable 157,000 Long-term investments 52,000 Inventories 232,000 Loans to employees 57,000 Prepaid expenses (for 2019) 33,000 Land 297,000 Building 1,720,000 Machinery and equipment 654,000 Patent 169,000 Franchise 57,000 Note receivable 335,000 Interest receivable 29,000 Accumulated depreciation—building 637,000 Accumulated depreciation—equipment 227,000 Accounts payable 206,000 Dividends payable (payable on 1/16/19) 27,000 Interest payable 33,000 Taxes...
The following is the ending balances of accounts at December 31, 2018 for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 97,000 Short-term investments 212,000 Accounts receivable 153,000 Long-term investments 50,000 Inventories 230,000 Loans to employees 55,000 Prepaid expenses (for 2019) 31,000 Land 295,000 Building 1,700,000 Machinery and equipment 652,000 Patent 167,000 Franchise 55,000 Note receivable 325,000 Interest receivable 27,000 Accumulated depreciation—building 635,000 Accumulated depreciation—equipment 225,000 Accounts payable 204,000 Dividends payable (payable on 1/16/19) 25,000 Interest payable 31,000 Taxes...
The following is the ending balances of accounts at December 31, 2018 for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 75,000 Short-term investments 190,000 Accounts receivable 131,000 Long-term investments 39,000 Inventories 219,000 Loans to employees 44,000 Prepaid expenses (for 2019) 20,000 Land 284,000 Building 1,590,000 Machinery and equipment 641,000 Patent 156,000 Franchise 44,000 Note receivable 270,000 Interest receivable 16,000 Accumulated depreciation—building 624,000 Accumulated depreciation—equipment 214,000 Accounts payable 193,000 Dividends payable (payable on 1/16/19) 14,000 Interest payable 20,000 Taxes...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Credits Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Common stock Retained earnings Totals Debits 71,000 186,000 127,000 37,000...
The following is the ending balances of accounts at December 31,
2018 for the Vosburgh Electronics Corporation.
Additional information:
The common stock represents 1.1 million shares of no par stock
authorized, 510,000 shares issued and outstanding.
The loans to employees are due on June 30, 2019.
The note receivable is due in installments of $51,000, payable
on each September 30. Interest is payable annually.
Short-term investments consist of marketable equity securities
that the company plans to sell in 2019 and...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 85,000 Short-term investments 200,000 Accounts receivable 141,000 Long-term investments 44,000 Inventory 224,000 Receivables from employees 49,000 Prepaid expenses (for 2022) 25,000 Land 289,000 Building 1,640,000 Equipment 646,000 Patent (net) 161,000 Franchise (net) 49,000 Notes receivable 295,000 Interest receivable 21,000 Accumulated depreciation—building 629,000 Accumulated depreciation—equipment 219,000 Accounts payable 198,000 Dividends payable (payable on 1/16/2022) 19,000 Interest payable 25,000 Income...
The following is the ending balances of accounts at December 31,
2021, for the Vosburgh Electronics Corporation.
Account Title
Debits
Credits
Cash
83,000
Short-term investments
198,000
Accounts receivable
139,000
Long-term investments
43,000
Inventory
223,000
Receivables from employees
48,000
Prepaid expenses (for 2022)
24,000
Land
288,000
Building
1,630,000
Equipment
645,000
Patent (net)
160,000
Franchise (net)
48,000
Notes receivable
290,000
Interest receivable
20,000
Accumulated depreciation—building
628,000
Accumulated depreciation—equipment
218,000
Accounts payable
197,000
Dividends payable (payable on 1/16/2022)
18,000
Interest payable
24,000
Income...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 85,000 Short-term investments 200,000 Accounts receivable 141,000 Long-term investments 44,000 Inventory 224,000 Receivables from employees 49,000 Prepaid expenses (for 2022) 25,000 Land 289,000 Building 1,640,000 Equipment 646,000 Patent (net) 161,000 Franchise (net) 49,000 Notes receivable 295,000 Interest receivable 21,000 Accumulated depreciation—building 629,000 Accumulated depreciation—equipment 219,000 Accounts payable 198,000 Dividends payable (payable on 1/16/2022) 19,000 Interest payable 25,000 Income...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Account Title Debits Credits Cash 105,000 220,000 161,000 54,000 234,000 59,000 35,000 299,000 1,740, ө00 Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) 656,000 171,000 59,e00 345, 000 Notes receivable Interest receivable 31,000 Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred...
The following is the ending balances of accounts at December 31, 2021, for the Vosburgh Electronics Corporation. Credits Account Title Cash Short-term investments Accounts receivable Long-term investments Inventory Receivables from employees Prepaid expenses (for 2022) Land Building Equipment Patent (net) Franchise (net) Notes receivable Interest receivable Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/2022) Interest payable Income Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Common stock Retained earnings Totals Debits 69,800 184, eee 125,...