Question

Saved Help Save & Problem 4-24 Calculating EFN [LO2 The most recent financial statements for Crosby, Inc., follow. Sales for

Inventory 92,960 Total $ 69,000 Total $ 157,380 Long-term debt $ 131,000 Fixed assets Net plant and equipment Owners equity

0 0
Add a comment Improve this question Transcribed image text
Answer #1
External financing needed Increase in assets - (Increase in current liabilities + Increase in retained earnings)
Dividend payout rate 29475/98250
Dividend payout rate 30.00%
Calculation of addition to retained earnings
Sales $935,000.00 748000*1.25
Costs $728,750.00 583000*1.25
Other expenses $23,750.00 19000*1.25
Earnings before interest and taxes $182,500.00
Interest paid $15,000.00
Taxable income $167,500.00
Taxes @ 25% $41,875.00
Net income $125,625.00
Dividend $37,687.50 125625*30%
Addition to retained earnings $87,937.50
Increase in assets $145,345 581380*25%
Increase in accounts payable $13,725 54900*25%
External financing needed 145345-(13725+87937.50)
External financing needed $43,683
Add a comment
Know the answer?
Add Answer to:
Saved Help Save & Problem 4-24 Calculating EFN [LO2 The most recent financial statements for Crosby,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $748.000 583,000 19,000 Earnings before interest and taxes Interest paid $ 146,000 15,000 Taxable income Taxes (25%) $ 131,000 32.750 Net...

  • Problem 4-27 EFN and Internal Growth [LO2, 3] The most recent financial statements for Crosby, Inc.,...

    Problem 4-27 EFN and Internal Growth [LO2, 3] The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $755,000 611,000 25,000 Earnings before interest and taxes Interest paid $ 119,000 10,800 Taxable income Taxes (22%) $ 108,200 23,804 Net income $...

  • Problem 3-21 Calculating EFN The most recent financial statements for Moose Tours, Inc., appear below. Sales...

    Problem 3-21 Calculating EFN The most recent financial statements for Moose Tours, Inc., appear below. Sales for 2012 are projected to grow by 30 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. MOOSE TOURS, INC. 2011 Income Statement Sales Costs Other expenses $ 748.000 583.000 19.000 Earnings before interest and taxes Interest expense $ 146.000 10,000...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 30 percent. Interest expense will remain constant, the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $765,000 621,000 30,000 Earnings before interest and taxes Interest paid $ 114.000 14,800 Taxable income Taxes (229) $ 99,200 21.824 Net...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $750,000 585,000 21,000 Earnings before interest and taxes Interest paid $ 144,000 17,000 Taxable income Taxes (22%) $ 127,000 27,940 Net...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable Increase spontaneously with sales. CROSBY, INC 2017 Income Statement Sales $755,000 Costs 611,000 Other expenses 25,000 Earnings before interest $ 119,000 and taxes Interest pald 10,800 Taxable income Taxes (22%) $ 108,200 23,804 Net...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant the tax rate and the dividend payout rate will also remain constant Costs other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales $761,000 Costs 617,000 Other expenses 28,000 Earnings before interest and taxes Interest paid $ 116,000 13,200 Taxable income Taxes (23%) $102,800 23,644 Net income $ 79.156 Dividends Addition to retained earnings $27,640 51,516 CROSBY,...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $ 767,000 623,000 31,000 Earnings before interest and taxes Interest paid $ 113,000 15,600 Taxable income Taxes (24%) $ 97,400 23,376 Net income $ 74,024 Dividends Addition to retained earnings $23,440...

  • The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax...

    The most recent financial statements for Crosby, Inc., follow. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement   Sales $ 768,000   Costs 624,000   Other expenses 31,500   Earnings before interest and taxes $ 112,500   Interest paid 16,000   Taxable income $ 96,500   Taxes (25%) 24,125   Net income $ 72,375 Dividends $ 22,740 Addition to retained...

  • The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow...

    The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $750,000 585,000 21,000 Earnings before interest $144,000 17000 127,000 and taxes Interest paid Taxable income Taxes (2296) 27,940 Net income 99,060 29,718 Dividends...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT