Pattern Company purchased 100% of Stock Company on January 2, 2013, for $450,000. At the time, Stock’s capital stock was $300,000, and its retained earnings were $150,000. At the time, Pattern and Stock had no intercompany transactions. Any excess of value implied by the purchase price over book value is attributable to land.
A. Prepare the journal entry to record Pattern’s investment in Stock.
B. Prepare the entry to eliminate Pattern’s investment in Stock.
C. Complete the workpaper.
Pattern Company and Stock Company Workpaper January 2, 2013 |
|||||
Pattern Company |
Stock Company |
Eliminations |
Cons. Bal. Sheet |
||
Debit |
Credit |
||||
Assets |
|||||
Cash |
$ 200,000 |
$ 50,000 |
|||
Accts Receivable |
75,000 |
25,000 |
|||
Inventory |
80,000 |
50,000 |
|||
Investment in S |
450,000 |
||||
Plant & Equip. (Net) |
500,000 |
350,000 |
|||
Land |
100,000 |
50,000 |
|||
Total Assets |
$1,405,000 |
$525,000 |
|||
Liabilities & Equity |
|||||
Accounts Payable |
$ 150,000 |
$ 75,000 |
|||
Capital Stock |
1,000,000 |
300,000 |
|||
Retained Earnings |
255,000 |
150,000 |
|||
Total Lia. & Eq. |
$1,405,000 |
$525,000 |
|||
Answer (a):
Stockholders'equity of Stock Company = $300000 + $150000 = $450,000
Consideration paid = $450,000
As such there is no excess value implied by the purchase price over book value which is attributable to land.
Answer (b):
Answer (c):
Pattern Company purchased 100% of Stock Company on January 2, 2013, for $450,000. At the time,...
2. On January 1, 2013, Paver Company purchased 100% of Shovel Company for $ 150,000. At the time, Shovel Company's Common Stock totaled $100,000, and Retained Earnings was $50,000. Paver incurred $5,000 in indirect expenses related to the acquisition. A. Prepare the journal entries on Paver's books to record the investment in Shovel. B. Prepare the elimination entry that would be required on the workpaper in order to prepare a consolidated balance sheet. C. If Shovel’s Common Stock at acquisition was the same, but...
Assume that on January 1, 2013, an investor company acquired 100% of the outstanding voting common stock of an investee company. The following financial statement information is for the investor company and the investee company on January 1, 2013, prepared immediately before this transaction. Book Values Investor Investee Receivables & inventories $100,000 $50,000 Land 200,000 100.000 Property & equipment 225.000 100.000 Total assets $525,000 $250,000 Liabilities $150,000 $80,000 Common stock ($2 par) 20,000 10,000 Additional paid-in capital 280.000 150.000 Retained...
Assume that on January 1, 2013, an investor company acquired 100% of the outstanding voting common stock of an investee company. The following financial statement information is for the investor company and the investee company on January 1, 2013, prepared immediately before this transaction. Book Values Investor Investee Receivables & inventaries $150,000 $75,000 Land 300,000 150,000 Property & equipment 337,500 150,000 Total assets $787,500 $375,000 Liabilities $225,000 $120,000 Common stock ($2 par) 30,000 15,000 Additional paid-in capital 420,000 225,000 Retained...
Chapter 4 (Pt 2) Python Corporation buys 80 percent of Shark Company on January 1, 2013, for $150,000. At the time, Shark's common stock was $100,000 and retained earnings totaled $80,000. It was determined that Shark's assets and liabilities were all at their fair value except for land. The trial balances of Python and Shark on December 31, 2013, are listed below. Shark Company Debit Credit $ 10,000 11,000 9,000 185,000 80,000 $ 10,000 Python Corporation Debit Credit Cash $...
Plexi Company purchased 85% of the outstandingcommon stock of Sesnor Company on January 1, 209 for ss,moo NOTE COST METHOD USED BY PARENT Credit Investment in Subsidiary-Sesnor 5,700,000 in Jan. 1, ZO 9 $5,700,000 The SesnorCompanybatndutettonw09and unna are as follows: Fair Value 120,000 $ 260,000 350,000 $ 450,000 1,275,000 950,00o 3,200,000 $ 3,450,000 $1,000000 1,000,000 250,000 $120,000 $350,000 $1,275,000 $ 3,200,000 $2,500,000 Cash Accounts Receivable Net Plant Assets $ 1,500,000 Other Assets Total Assets Accounts Payable ies 1,375,000 1,150,000 500,000...
Muscat Company purchased a 90% interest in Dhofar Corporation for O.R. 2,340,000 on January 1, 2013. Dhofar Corporation had O.R. 1,650,000 of common stock and O.R. 1,050,000 of retained earnings on that date. The following values were determined for Dhofar Corporation on the date of purchase: Book Value Fair Value Inventory O. R 240,000 O.R 300,000 Land 2,400,000 2,700,000 Equipment 1,620,000 1,800,000 Instructions: 1. Prepare the January 1, 2013, workpaper entries to eliminate the investment account and allocate the difference...
Alpha Company used debentures with a par valueof $660,000 to acquire 100% of Zeta, Inc. on January 1, 2013. On that date the fair value of the debentures issued was $644,000. The following balance sheet data were reported by Zeta at the point of the acquisition: Cash and Receivabled Inventory Land Plant & Equipment Less: Accumulated Depreciation Total Assets Historical Fair Cost Value 80,000 75,000 145,000 200,000 75,000 75,000 450,000 350,000 -170,000 580,000 700,000 50,000 Accounts Payable Common Stock Additional...
Exercise 3-6
On December 31, 2013, Price Company purchased a controlling
interest in Shipley Company. The balance sheet of Price Company and
the consolidated balance sheet on December 3, 2013, were as
follows:
Price Company
Consolidated
Cash
$23,140
$40,992
Accounts receivable
36,350
52,500
Inventory
123,490
151,399
Investment in Shipley Company
216,430
—0—
Plant and equipment (net)
174,540
331,390
Land
110,290
223,723
Total
$684,240
$800,004
Accounts payable
$42,480
$120,050
Note payable
99,100
99,100
Noncontrolling interest in Shipley Company
—0—
38,194
Common...
11. Alpha Company used debentures with a par valueof $660,000 to acquire 100% of Zeta, Inc. on January 1, 2013. On that date the fair value of the debentures issued was $644,000. The following balance sheet data were reported by Zeta at the point of the acquisition: Cash and Receivabled Inventory Land Plant & Equipment Less: Accumulated Depreciation Total Assets Historical Fair Cost Value 80,000 75,000 145,000 200,000 75,000 75,000 450,000 350,000 -170,000 580,000 700,000 50,000 Accounts Payable Common Stock...
II. Alpha Company used debentures with a par valueof $660,000 to acquire 100% of Zeta, Inc. on January 1, 2013. On that date the fair value of the debentures issued was $644,000. The following balance sheet data were reported by Zeta at the point of the acquisition: Cash and Receivabled Inventory Land Plant & Equipment Less: Accumulated Depreciation Total Assets Historical Fair Cost Value 80,000 75,000 145,000 200,000 75,000 75,000 450,000 350,000 -170,000 580,000 700,000 50,000 Accounts Payable Common Stock...