Plan 1 | Plan 2 | Plan 3 | |
EBIT | 11,600,000 | 11,600,000 | 11,600,000 |
Less: Interest | 290,000 | ||
EBT | 11,600,000 | 11,600,000 | 11,310,000 |
Less: Taxes | 4,640,000 | 4,640,000 | 4,524,000 |
Net Income | 6,960,000 | 6,960,000 | 6,786,000 |
Less: Preferred Dividends | 145,000 | 72,500 | |
Earnings for Common Stock | 6,960,000 | 6,815,000 | 6,713,500 |
Number of Shares | 1,000,000 | 500,000 | 250,000 |
EPS | 6.96 | 13.63 | 26.854 |
Plan 1 | Plan 2 | Plan 3 | |
EBIT | 5,510,000 | 5,510,000 | 5,510,000 |
Less: Interest | 290,000 | ||
EBT | 5,510,000 | 5,510,000 | 5,220,000 |
Less: Taxes | 2,204,000 | 2,204,000 | 2,088,000 |
Net Income | 3,306,000 | 3,306,000 | 3,132,000 |
Less: Preferred Dividends | 145,000 | 72,500 | |
Earnings for Common Stock | 3,306,000 | 3,161,000 | 3,059,500 |
Number of Shares | 1,000,000 | 500,000 | 250,000 |
EPS | 3.306 | 6.322 | 12.238 |
Three different plans for financing an $5,800,000 corporation are under consideration by its organizers. Under each...
Three different plans for financing an $8,400,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount, and the income tax rate is estimated at 40% of income: Plan 1 Plan 2 Plan 3 10% bonds _ _ $4,200,000 Preferred 5% stock, $80 par _ $4,200,000 2,100,000 Common stock, $8.4 par $8,400,000 4,200,000 2,100,000 Total $ 8,400,000 $ 8,400,000 $ 8,400,000 Required: 1. Determine the earnings...
Effect of Financing on Earnings Per Share Three different plans for financing an $3,500,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount, and the income tax rate is estimated at 40% of income: Plan 1 Plan 2 Plan 3 10% Bonds Preferred 5% stock, $80 par $1,750,000 $1,750,000 875,000 875,000 Common stock, $3.5 par $3,500,000 $ 3,500,000 1,750,000 $3,500,000 Total $3,500,000 Required: 1. Determine...
Effect of Financing on Earnings Per Share Three different plans for financing an $5,300,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount, and the income tax rate is estimated at 40% of income: Plan 1 Plan 2 Plan 3 10% Bonds Preferred 5% stock, $80 par Common stock, $5.3 par $2,650,000 1,325,000 1,325,000 $2,650,000 2,650,000 $5,300,000 $5,300,000 $ 5,300,000 Total $5,300,000 Required: 1. Determine...
Effect of Financing on Earnings Per Share Three different plans for financing an $4,200,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount, and the income tax rate is estimated at 40% of income: Plan 1 Plan 2 Plan 3 10% Bonds _ _ $2,100,000 Preferred 10% stock, $40 par _ $2,100,000 1,050,000 Common stock, $4.2 par $4,200,000 2,100,000 1,050,000 Total $ 4,200,000 $ 4,200,000...
Effect of Financing on Earnings Per Share Three different plans for financing an $7,100,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount, and the income tax rate is estimated at 40% of income: Plan 1 Plan 2 Plan 3 10% Bonds _ _ $3,550,000 Preferred 10% stock, $40 par _ $3,550,000 1,775,000 Common stock, $7.1 par $7,100,000 3,550,000 1,775,000 Total $ 7,100,000 $ 7,100,000...
Effect of Financing on Earnings Per Share Three different plans for financing an $7,700,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount, and the income tax rate is estimated at 40% of income: Plan 1 Plan 2 Plan 3 10% Bonds $3,850,000 Preferred 5% stock, $80 per $3,850,000 1,925,000 Common stock, $7.7 par $7,700,000 3,850,000 1,925,000 Total 5 7,700,000 $ 7,700,000 $ 7,700,000 Required:...
Three plans for financing a $20,000,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount and the income tax rate is estimated at 30%. Plan 1 Plan 2 Plan 3 9% Bonds — — $10,000,000 6% Preferred Stock, $100 par — $10,000,000 5,000,000 Common Stock, $10 par $20,000,000 10,000,000 5,000,000 Total $20,000,000 $20,000,000 $20,000,000 It is estimated that...
Three plans for financing a $20,000,000 corporation are under consideration by its organizers. Under each of the following plans, the securities will be issued at their par or face amount and the income tax rate is estimated at 30%. Plan 1 Plan 2 Plan 3 9% Bonds — — $10,000,000 6% Preferred Stock, $100 par — $10,000,000 5,000,000 Common Stock, $10 par $20,000,000 10,000,000 5,000,000 Total $20,000,000 $20,000,000 $20,000,000 It is estimated that income before interest and taxes will be $5,000,000. Instructions Determine...
ke: Practice! Alternative financing riaus Alternative Financing Plans Frey Co. is considering the following alternative financing plans: Plan 1 $960,000 Issue 10% bonds (at face value) Plan 2 $480,000 800,000 Issue preferred $1 stock, $10 par Issue common stock, $5 par 960,000 640,000 Income tax is estimated at 40% of income. Determine the earnings per Share on common stock, assuming that income before bond interest and income tax is $384,000 Enter answers in dollars and cents, rounding to two decimal...
Alternative Financing Plans Frey Co. is considering the following alternative financing plans: Plan 1 Plan 2 $960,000 Issue 10% bonds (at face value) Issue preferred $1 stock, $10 par $480,000 800,000 Issue common stock, $5 par 960,000 640,000 Income tax is estimated at 40% of income. Determine the earnings per share on common stock, assuming that income before bond interest and income tax is $672,000. Enter answers in dollars and cents, rounding to two decimal places. Plan 1 Earnings per...