1. Selling price per unit $75
Variable expenses per unit $45
Contribution margin per unit = $ 30
Contribution margin ratio = 30/ 75 * 100 = 40%
Variable Expense ratio = 100% - 40% = 60%
2. Break even point (units) = Total Fixed cost/ Contribution per unit
= $210,000 / $ 30
= 7,000 units
Break even point (in dollars) = 7000 units * $75 per unit = $525,000
3. Margin of safety (in dollars) = Current sales - Break even sales
= (11200 units * $75) - (7000 units * $75) = $ 315,000
Margin of safety percentage = (Current sales - Break even sales) / Current sales
= (11200 units * $75) - (7000 units * $75) / (11200 units * $75) * 100 = 37.50%
Significance of margin of safety: It is an important figure for any business because it tells the management how much reduction in revenue will result in break even. A higher Margin of safety reduces the risk of business losses.
4. Sales 840,000
Variable expense 504,000
Contribution 336,000
Fixed expenses 210,000
Net Income 126,000
Degree of operating leverage = [Quantity * (price - variable cost per unit)] / [Quantity * (price - variable cost per unit)] - Fixed operating cost
= 11200 * (75-45) / 11200 * (75-45) - 210,000
= 336000 / (336000-210000)
= 2.67
It measures the degree to which a firm or project can increase operating income by increasing revenue. A business that generate sales with a high gross margin and low variable costs has a high operating leverage. Degree of operating leverage increases with an increase in the total fixed costs.
1. Determine the break even point 2 Compute the margin of safety and explain its significance....
1. Determine the break-even point. 2. Compute the margin of safety and explain its significance 3. Compute the degree of operating leverage at a particular level of sales and explain how it can be used to predict changes in net operating income CVP Analysis - Excel 7 - 6 X BS.. HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign in B I U. 23 - Clipboard A. Alignment Number Conditional Format Cell Cells Formatting" Table Styles Styles Given the...
Excel SIM: CVP Analysis 1. Determine the break-even point. 2. Compute the margin of safety and explain its significance 3. Compute the degree of operating leverage at a particular level of sales and explain how it can be used to predict changes in net operating income. 35 CVP Analysis Excel FORMULAS DATA INSERT PAGE LAYOUT REVIEW Sign In A Alignment Number Edang Conditional Formatas Cell Formatting Table Styles Styles Given the following information complete a CVP analysis Given the following...
1. Determine the break-even point. 2 Compute the margin of safety and explain its significance. 3. Compute the degree of operating leverage at a particular level of sales and explain how it can be used to predict changes in net operating income 5.3 CVP Analysis - Excel Given the following information complete a Cve analysis 2 for JPL, Inc.: 4 Unit sales 5 Selling price per unit 6 Variable expenses per unit 7 Fixed expenses 11,200 units S75 per unit...
JPL, Inc. has provided its sales and expense data for the most recent period. The Controller has asked you prepare a spreadsheet that shows the related CVP Analysis computations. Use the information included in the Excel Simulation and the Excel functions described below to complete the task. Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, "=B5" was entered, the formula would output the result...
JPL, Inc. has provided its sales and expense data for the most
recent period. The Controller has asked you prepare a spreadsheet
that shows the related CVP Analysis computations. Use the
information included in the Excel Simulation and the Excel
functions described below to complete the task.
Cell Reference: Allows you to refer to data
from another cell in the worksheet. From the Excel Simulation
below, if in a blank cell, “=B5” was entered, the formula would
output the result...
I am horrible at inputting formulas into
excel. Please help me with the formulas.
JPL, Inc. has provided its sales and expense data for the most recent period. The Controller has asked you prepare a spreadsheet that shows the related CVP Analysis computations. Use the information included in the Excel Simulation and the Excel functions described below to complete the task. points • Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel...
P18-2A Prepare a CVP income statement, compute break-even point, contribution margin ratio, margin of safety ratio and sales for target net income Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2017, management estimates the following revenues and costs. Sales $1,800,000 Selling expenses - variable Direct materials 430,000 Selling expenses - fixed Direct labor 360,000 Administrative...
JPL, Inc. has provided its sales and expense data for the most recent period. The Controller has asked you prepare a spreadsheet that shows the related CVP Analysis computations. Use the information included in the Excel Simulation and the Excel functions described below to complete the task. • Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, B5" was entered, the formula would output the...
JPL, Inc. has provided its sales and expense data for the most recent period. The Controller has asked you prepare a spreadsheet that shows the related CVP Analysis computations. Use the information included in the Excel Simulation and the Excel functions described below to complete the task .Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, "-B5" 15 was entered, the formula would output the...
JPL, Inc. has provided Its sales and expense data for the most recent period. The Controller has asked you prepare a spreadsheet that shows the related CVP Analysis computations. Use the Information Included in the Excel Simulation and the Excel functions described below to complete the task. . Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below. If in a blank cell,"=B5" was entered, the formula would output the result...