Heather Smith Cosmetics (HSC) manufactures a variety of products and is organized into three divisions (investment centers): soap products, skin lotions, and hair products. Information about the most recent year’s operations follows. The information includes the value of intangible assets, including research and development, patents, and other innovations that are not included on HSC’s balance sheet. Were these intangibles to be included in the financial statements (as they are for EVA®), the increase in the balance sheet and the increase in after-tax operating income would be as given below:
Division | Operating Income |
Average Total Assets |
Value of Intangibles |
Intangibles’ Effect on Income |
||||||||
Soap products | $ | 3,243,000 | $ | 59,993,000 | $ | 1,493,000 | $ | 993,000 | ||||
Skin lotions | 2,743,000 | 32,993,000 | 7,993,000 | 5,993,000 | ||||||||
Hair products | 4,993,000 | 54,993,000 | 993,000 | 693,000 | ||||||||
Minimum desired rate of return | 5.00 | % | ||||||||||
Cost of capital | 4.00 | % | ||||||||||
Required:
1. Calculate the return on investment (ROI) for each division. (Round your answers to 2 decimal places. (i.e. .1234 = 12.34%))
2. Calculate the residual income (RI) for each division.
3. Calculate EVA® for each division.
ANSWER:
net operating income | avg operating assets | |
soap products | 3,243,000 | 59,993,000 |
skin lotion | 2,743,000 | 32,993,000 |
hair products | 4,993,000 | 54,993,000 |
min desire rate of return | 5.00% | |
cost of capital | 4.00% |
ROI= net operating income / avg operating assets *100 | ||
soap products | 5.40 | % |
skin lotion | 8.31 | % |
hair products | 9.08 | % |
RI= operating income - (avg operating assets * desired rate of return) | |
soap products | 243350 |
skin lotion | 1093350 |
hair products | 2243350 |
EVA= operating income - (avg operating assets * cost of capital) | |
soap products | 843280 |
skin lotion | 1423280 |
hair products | 2793280 |
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************
Heather Smith Cosmetics (HSC) manufactures a variety of products and is organized into three divisions (investment...
Heather Smith Cosmetics (HSC) manufactures a variety of products
and is organized into three divisions (investment centers): soap
products, skin lotions, and hair products. Information about the
most recent year’s operations follows. The information includes the
value of intangible assets, including research and development,
patents, and other innovations that are not included on HSC’s
balance sheet. Were these intangibles to be included in the
financial statements (as they are for EVA®), the increase in the
balance sheet and the increase...
Return on Investment and Economic Value Added Calculations with varying Assumptions Knitpix Products is a division of Parker Textiles Inc. During the coming year, it expects to earn income of $310,000 based on sales of $3.45 million. Without any new investments, the division will have average operating assets of $3 million. The division is considering a capital investment project-adding knitting machines to produce gaiters-that requires an additional investment of 5600,000 and increases net income by $57,500 (sales would increase by...
Alosio Manufacturing Company manufactures a variety of tools and industrial equipment. The company operates three divisions. Each division is an investment centre. Operating data for the home division for the year ended December 31, 2020, and relevant budget data are as follows: Actual Comparison with Budget Sales $1,400,000 $ 100,000 favourable Variable cost of goods sold 675,000 55,000 unfavourable Variable selling and administrative expenses 125,000 25,000 unfavourable Controllable fixed cost of goods sold 170,000 On target Controllable fixed selling and...
Ignacio, Inc., had after-tax operating income last year of $1,198,000. Three sources of financing were used by the company: $2 million of mortgage bonds paying 4 percent interest, $4 million of unsecured bonds paying 6 percent interest, and $11 million in common stock, which was considered to be relatively risky (with a risk premium of 8 percent). The rate on long-term treasuries is 3 percent. Ignacio, Inc., pays a marginal tax rate of 30 percent. Required: 1. Calculate the after-tax...
Here is the text book information, trend needs to be
return on investment
Calculate one financial statement ratio trend within your industry that warrants improvement efforts. Make up your own. Return on Investment LO 2 Explain the importance and show the calculation of return on investment. Imagine that you are presented with two investment alternatives. Each investment will be made for one year, and each investment is equally risky. At the end of the year you will get your original...