PARTICULAR | DETAILS | AMT. ($) | |
(A) | CASH FLOW FROM OPERATING ACTIVITIES | ||
Net profit before tax | 34 | ||
Adjustments for: | |||
Depreciation & amortization | 50 | ||
Operating profit before working capital changes | 84 | ||
ADDITIONS: | |||
Increase in accrued wages & taxes | 10 | ||
Increase in account payables | 5 | ||
Increase in notes payables | 10 | ||
SUBTRACTIONS: | |||
Increase in account receivables | -15 | ||
Increase in inventory | -25 | ||
Operating cash before tax | 69 | ||
Less: Income taxes paid | -10 | ||
NET CASH FROM OPERATING ACTIVITIES | 59 | ||
(B) | CASH FLOW FROM INVESTING ACTIVITIES | ||
Purchase of plant & equipment | -50 | ||
CASH USED IN INVESTING ACTIVITIES | -50 | ||
(C) | CASH FLOW FROM FINANCING ACTIVITIES | ||
Long-term debt borrowed | 10 | ||
Dividend paid | -5 | ||
CASH FLOW FROM FINANCING ACTIVITIES | 5 | ||
(D) | NET INCREASE IN CASH & MARKETABLE SECURITIES | 14 | |
(E) | OPENING BALANCE | 50 | |
(F) | CLOSING BALANCE OF CASH | 64 |
(1) Cash flow for operating Activities = $59
(2) Net change in Cash & Marketable securities = $14
(3) As per balance sheet, its the same = $14
trouble with statement of cash flows Income Statement WFH Bookstore Income Statement Income Statement Sales Less:...
SP Problem 2-28 Statement of Cash Flows (LG2-5) Use the balance sheet and income statement below. Current asseta cash and marketable securities Accounts receivable Inventory Total Fixed aastai Gross plant and equipment Lessi Necumulated depreciation Net plant and equipment Other long-term assets VALTUN'S KEDICAL SUPPLY CORPORATION Balance sheet of December 31, 2010 and 2017 in thousands of dollars). 2017 Llabilities and Equity Current liabilities: 72 71 Meered wages and taxes 181 Accounts payable 221 Notes payable $ 521 543 Long-tem...
Prepare the cash flows from operating activities section of the statement of cash flows for Myriad Products Company using the indirect method. 25 points TIGER ENTERPRISES Statement of Cash Flows For the Year Ended December 31, 2018 (5 in thousands) Cash flows from operating activities Net income Adjustments for noncash effects Depreciation expense Changes in operating assets and abilities Decrease in accounts receivable Increase in inventory Increase in prepaid insurance Decrease in accounts payable Decrease in administrative and other payables...
The chief accountant for Grandview Corporation provides you with the company’s 2018 statement of cash flows and income statement. The accountant has asked for your help with some missing figures in the company’s comparative balance sheets. These financial statements are shown next ($ in millions). GRANDVIEW CORPORATION Statement of Cash Flows For the Year Ended December 31, 2018 Cash Flows from Operating Activities: Collections from customers $ 126 Payment to suppliers (43 ) Payment of general & administrative expenses (33...
Use the balance sheet and income statement below Balance Sheet as of December 31, 2018 and 20127 (in thousands of dollars) Cash and marketable securities Accounts receivable Inventory 62第57 164 147 373 361 87 197 Accrued wages and taxes Accounts payable 157 205 323 Total Fixed assets: 616 591 Total Long-term debt 914 Stockholders' equity 5 644 $ 588 Less: Accumulated depreciation Net plant and equipment other long-term assets $1,121 943 1,109 Preferred stock (6 thousand shares) 785 Common stock...
Construct a statement of cash flows from the following balance sheet and income statement information. Answer the following three questions: Patterson, Inc Balance Sheets for Year-End ($ millions) Year 2019 Year 2018 $10 $80 Assets Cash and marketable securities Accounts receivable Inventories Total current assets Not lontandoviment Net plant and equipment Total assets 315 415 375 615 $1000 1000 $2,000 $810 870 $1,680 Year 2018 $30 60 Liabilities and Equity Accounts payable Notes payable Accruals Total current liabilities Long-term bonds...
Exercise 4-20 (Static) Statement of cash flows; indirect method [LO4-8] Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 7,000 Operating expenses: Cost of goods sold $ 3,360 Depreciation expense 240 Insurance expense 100 General and administrative expense 1,800 Total operating expenses 5,500 Income before income taxes 1,500 Income tax expense (600 ) Net income $ 900...
III. Financial Statement Preparation: The Statement of Cash Flows Company X Income Statement For the Year Ended 2018 Revenues $300,000 Expenses $210,000 Net Income $90,000 Company X Comparative Balance Sheet 12/31/18 December 31 2018 2017 Assets Cash $42,000 $10,000 Accounts Receivable 33,000 15,000 Investments (Marketable Securities) 38,000 25,000 Truck 48,000 22,000 Computer 19,000 12,000 Accumulated Depreciation (7,300) (3,500) Total Assets $172,700 $80,500 Liabilities & Stockholders’ Equity Accounts Payable $7,500 $14,000 Bonds Payable 30,000 ...
Operating Section of Statement of Cash Flows (Indirect Method) Assume following are the income statement and balance sheet for Nike for the year ended May 31, 2012, and a forecasted income statement and balance sheet for 2013. Income Statement ($ millions) 2012 actual 2013 Est. Revenues $ 18,627.0 $ 21,253.0 Cost of sales 10,239.6 11,689.0 Gross margin 8,387.4 9,564.0 Selling and administrative expense 5,953.7 6,801.0 Operating profit 2,433.7 2,763.0 Interest income, net 77.1 77.1 Other (expense) income, net (7.9) (7.9)...
MONTGOMERY, INC Statement of Cash Flows (Indirect Method) For Year Ended December 31, 2018 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operations: Changes in current operating assets and liabilities Depreciation expense Decrease in accounts receivable Decrease in accounts payable Decrease in salaries payable Increase in inventory Net cash used in operating activities Cash flows from investing activities 0) Cash flows from financing activities 0 0 Cash balance at beginning of...
Create a Spreadsheet for Statement of Cash Flows for the below ATTLEBORO GROUP, INC. Income Statement Year Ended December 31, 2018 $441,000 205,400 235,600 $ 76,300 15,300 49,600 Net Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Salaries Expense Depreciation Expense Other Operating Expenses Total Operating Expenses Operating Income Other Income and (Expenses): Interest Revenue Interest Expense Total Other Income and (Expenses) Net Income Before Income Taxes Income Tax Expense Net Income 141,200 94,400 11,500 (24,400) (12,900) 81,500...