Question

The Cabello Company buys air conditioners for $3,900 and sells them for $4,800 each; the company has the following sales fore
The company had cash of $22,000, equipment of $36,000 and zero accounts payable on April 1st. D1. What amount of cash would a
0 0
Add a comment Improve this question Transcribed image text
Answer #1
April May June July
Sales forecast (units) 120 140 180 160
S.P $         4,800 $       4,800 $        4,800 $           4,800
Sales forecast ($) $   5,76,000 $ 6,72,000 $ 8,64,000 $     7,68,000
Sales forecast (units) 120 140 180 160
Ending inventory 21 27 24
Less:Opening inventory -20 -21 -27 -24
Purchases reqd 121 146 177
Purchase cost per unit $         3,900 $       3,900 $        3,900
Total Purchases $   4,71,900 $ 5,69,400 $ 6,90,300
Payment for
Current period purchases $   3,77,520 $ 4,55,520 $ 5,52,240
Previous period purchases 0 $     94,380 $ 1,13,880
Rent $      15,000 $     15,000 $     15,000 $        15,000
Salaries $      80,000 $     80,000 $     80,000 $        80,000
1)
Particulars April May
Opening balance of cash $      22,000 $ 1,25,480
Sales realization $   5,76,000 $ 6,72,000
Less:
Payment to suppliers $   3,77,520 $ 5,49,900
Rent $      15,000 $     15,000
Salaries $      80,000 $     80,000
Closing balance $   1,25,480 $ 1,52,580
Cash in Balance sheet for May is $ 1,52,580
2)
Question itself specifies that company has zero accounts payable as for April
3)
Closing inventory as at May 27
Purchase cost per unit $         3,900
Closing inventory as at May $   1,05,300

Please Like the solution if satisfied with the answer and if any query please mention it in comments...thanks

Add a comment
Know the answer?
Add Answer to:
The Cabello Company buys air conditioners for $3,900 and sells them for $4,800 each; the company...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Humboldt, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget...

    Humboldt, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July Budgeted cost of goods sold April $37,500 May $34,000 June $30,000 July $45,000 Humboldt had a beginning inventory balance of $1,800 on April 1 and a beginning balance in accounts payable of $7,400. The company desires to maintain an ending inventory balance equal to 10 percent of the next period's cost of goods sold. Humboldt makes all purchases...

  • Munoz, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget...

    Munoz, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $79,000 $89,000 $99,000 $105,000 Munoz had a beginning inventory balance of $4,400 on April 1 and a beginning balance in accounts payable of $14,900. The company desires to maintain an ending inventory balance equal to 20 percent of the next period's cost of goods sold. Munoz makes all purchases...

  • Rooney, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget...

    Rooney, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July April May June July Budgeted cost of goods sold $77,000 $87,000 $97,000 $100,000 Rooney had a beginning inventory balance of $4,600 on April 1 and a beginning balance in accounts payable of $14,800. The company desires to maintain an ending inventory balance equal to 15 percent of the next period's cost of goods sold. Rooney makes all purchases...

  • Peabody, Inc., sells fireworks. The company's marketing director developed the following cost of goods sold budget...

    Peabody, Inc., sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July. April Budgeted cost of goods $70.000 sold May $80,000 June $90,000 July $96,000 Peabody had a beginning inventory balance of $2,600 on April 1 and a beginning balance in accounts payable of $15,200. The company desires to maintain an ending inventory balance equal to 20 percent of the next period's cost of goods sold. Peabody makes all purchases...

  • April May June July $37,500 $34,000 $30,000 $45,000 Budgeted cost of goods sold Humboldt had a...

    April May June July $37,500 $34,000 $30,000 $45,000 Budgeted cost of goods sold Humboldt had a beginning inventory balance of $1,800 on April 1 and a beginning balance in accounts payable of $7,400. The company desires to maintain an ending inventory balance equal to 10 percent of the next period's cost of goods sold. Humboldt makes all purchases on account. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the...

  • Peabody, Inc., sells fireworks. The company’s marketing director developed the following cost of goods sold budget...

    Peabody, Inc., sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July   Budgeted cost of goods sold $64,000 $74,000 $84,000 $90,000      Peabody had a beginning inventory balance of $3,600 on April 1 and a beginning balance in accounts payable of $14,100. The company desires to maintain an ending inventory balance equal to 15 percent of the next period’s cost of goods sold. Peabody makes all purchases...

  • Peabody, Inc., sells fireworks. The company’s marketing director developed the following cost of goods sold budget...

    Peabody, Inc., sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July   Budgeted cost of goods sold $64,000 $74,000 $84,000 $90,000      Peabody had a beginning inventory balance of $4,100 on April 1 and a beginning balance in accounts payable of $15,300. The company desires to maintain an ending inventory balance equal to 15 percent of the next period’s cost of goods sold. Peabody makes all purchases...

  • Vernon, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...

    Vernon, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $79,000 $89,000 $99,000 $105,000 Vernon had a beginning inventory balance of $2,800 on April 1 and a beginning balance in accounts payable of $15,300. The company desires to maintain an ending inventory balance equal to 10 percent of the next period’s cost of goods sold. Vernon makes all purchases...

  • Peabody, Inc., sells fireworks. The company’s marketing director developed the following cost of goods sold budget...

    Peabody, Inc., sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July   Budgeted cost of goods sold $65,000 $75,000 $85,000 $91,000      Peabody had a beginning inventory balance of $4,000 on April 1 and a beginning balance in accounts payable of $14,000. The company desires to maintain an ending inventory balance equal to 15 percent of the next period’s cost of goods sold. Peabody makes all purchases...

  • Rooney, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget...

    Rooney, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July. April $71,000 May $81,000 June $91,000 July $97,000 Budgeted cost of goods sold Rooney had a beginning inventory balance of $3,900 on April 1 and a beginning balance in accounts payable of $14,000. The company desires to maintain an ending inventory balance equal to 15 percent of the next period's cost of goods sold. Rooney makes all purchases...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT