Splish Corporation | ||
Income Statement | ||
For the year ended December 31, 2020 | ||
Revenue | Amount ($) | Amount ($) |
Sales Revenue | 34,10,000 | |
(Less sales returns and allowances) | (54,250) | |
(Less sales discounts) | (44,950) | |
Therefore, Net Sales Revenue | 33,10,800 | |
Rent Revenue | 55,800 | |
Gain on sale of land | 93,000 | |
Total Revenues | 34,59,600 | |
Expenses | ||
Cost of goods sold | 19,99,500 | |
Supplies | 43,400 | |
Selling expense | 7,19,200 | |
Administrative expense | 3,06,900 | |
Freight-in | 62,000 | |
Total Expenses | 31,31,000 | |
Net Income Before Taxes | 3,28,600 | |
Income tax expense | 1,67,090 | |
Income from Operations carried to retained earnings | 1,61,510 | |
Number of common shares outstanding during the year | 93000 | |
Earnings per share | 1.74 | |
Splish Corporation | ||
Retained Earnings Statement | ||
For the year ended December 31, 2020 | ||
Particulars | Amount ($) | |
Balance in Retained Earnings as on January 1, 2020 | 496000 | |
Add: Income from Operations carried from Income Statement | 1,61,510 | |
6,57,510 | ||
Less: Cash Dividend | 139500 | |
Balance in Retained Earnings as on December 31, 2020 | 5,18,010 |
Credits $31,000 Con- 55,800 496,000 55,800 3,410,000 SPLISH CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Purchase...
The following is the trial balance of Metlock Corporation at December 31, 2020. METLOCK CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Credits Purchase Discounts $17,000 Cash $322,490 Accounts Receivable 178,500 Rent Revenue 30,600 Retained Earnings 272,000 Salaries and Wages Payable 30,600 Sales Revenue 1,870,000 Notes Receivable 187,000 Accounts Payable 83,300 Accumulated Depreciation—Equipment 47,600 Sales Discounts 24,650 Sales Returns and Allowances 29,750 Notes Payable 119,000 Selling Expenses 394,400 Administrative Expenses 168,300 Common Stock 510,000 Income Tax Expense 91,630 Cash Dividends 76,500...
The following is the trial balance of Oriole Corporation at December 31, 2020. A physical count of inventory on December 31 resulted in an inventory amount of $172,800; thus, cost of goods sold for 2020 is $1,741,500. Credits $27,000 48,600 432,000 48,600 2,970,000 132,300 75,600 189,000 ORIOLE CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Purchase Discounts Cash $512,190 Accounts Receivable 283,500 Rent Revenue Retained Earnings Salaries and Wages Payable Sales Revenue Notes Receivable 297,000 Accounts Payable Accumulated Depreciation-Equipment Sales Discounts...
The following is the trial balance of Skysong Corporation at December 31, 2020. SKYSONG CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Credits Purchase Discounts $13,000 Cash $246,610 Accounts Receivable 136,500 Rent Revenue 23,400 Retained Earnings 208,000 Salaries and Wages Payable 23,400 Sales Revenue 1,430,000 Notes Receivable 143,000 Accounts Payable 63,700 Accumulated Depreciation—Equipment 36,400 Sales Discounts 18,850 Sales Returns and Allowances 22,750 Notes Payable 91,000 Selling Expenses 301,600 Administrative Expenses 128,700 Common Stock 390,000 Income Tax Expense 70,070 Cash Dividends 58,500...
*Problem 4-05 (Part Level Submission) The trial balance follows for Bridgeport Corporation at December 31, 2020: BRIDGEPORT CORPORATION Trial Balance December 31, 2020 Debit Credit Purchase discounts $15,500 Cash $294,035 Accounts receivable 162,750 Rent revenue 27,900 Retained earnings 248,000 Salaries and wages payable 27,900 Sales revenue 1,705,000 Notes receivable 170,500 Accounts payable 75,950 Accumulated depreciation-equipment 43,400 Sales discounts 22,475 Sales returns and allowances 27,125 Notes payable 108,500 Selling expenses 359,600 Administrative expenses 153,450 Common shares 465,000 Income tax expense 83,545...
TRIAL BALANCE DECEMBER 31, 2017 Debits Credits Purchase Discounts $13,720 $193,420 Cash Accounts Receivable 108,720 Rent Revenue 21,720 Retained Earnings 163,720 Salaries and Wages Payable 21,720 Sales Revenue 1,103,720 Notes Receivable 113,720 Accounts Payable 52,720 Accumulated Depreciation- Equipment 28,744 Sales Discounts 18,220 Sales Returns and Allowances 21,220 Notes Payable 73,720 Selling Expenses 235,720 Administrative Expenses 102,720 Common Stock 303,720 Income Tax Expense 57,620 Cash Dividends 48,720 Allowance for Doubtful Accounts 8,720 Supplies 17,720 Freight-in 23,720 Land 73,720 Equipment 143,720 Bonds...
The following is the trial balance of Thompson Corporation at December 31, 2020. Credit 10,000 $ $ $ $ $ 18,000 160,000 18,000 1,100,000 $ 49,000 28,000 $ $ 70,000 THOMPSON CORPORATION Trial Balance December 31, 2020 Debit Purchase Discounts Cash $ 189,700 Accounts Receivable $ 105,000 Rent Revenue Retained Earnings Salaries and Wages Payable Sales Revenue Notes Receivable $ 110,000 Accounts Payable Accumulated Depreciation-Equipment Sales Discounts $ 14,500 Sales Returns and Allowances $ 17,500 Notes Payable Selling Expenses $...
Problem 4-5 (Part Level Submission) The trial balance follows for Culver Corporation at December 31, 20 CULVER CORPORATION Trial Balance Year Ended December 31, 2017 Debit Credit Purchase discounts Cash Accounts receivable Rent revenue Retained earnings Salaries and wages payable Sales revenue Notes receivable Accounts payable Accumulated depreciation-equipment Sales discounts Sales returns and allowances Notes payable Selling expenses Administrative expenses Common shares Income tax expense Dividends Allowance for doubtful accounts Supplies $15,500 $294,035 162,750 27,900 248,000 27,900 1,705,000 170,500 75,950...
The trial balance of Swifty Ltd. at December 31, 2020, follows: Debits Credits Cash $235,000 Sales revenue $10,427,000 FV-NI investments (at fair value) 243,000 Cost of goods sold 6,300,000 Bond investment at amortized cost 479,000 FV—OCI investments (fair value $545,000) 478,000 Notes payable (due in six months) 114,000 Accounts payable 725,000 Selling expenses 2,460,000 Investment income or loss* 12,000 Land 320,000 Buildings 1,540,000 Dividends payable 46,000 Income tax payable 100,000 Accounts receivable 665,000 Accumulated depreciation—buildings 312,000 Allowance for doubtful accounts...
Presented below is the trial balance of Whispering Corporation at December 31, 2020. Debit Credit Cash $ 200,490 $ 8,104,080 157,080 4,800,000 302,490 280,490 94,080 459,080 2,004,080 64,820 Sales Debt Investments (trading) (at cost, $145,000) Cost of Goods Sold Debt Investments (long-term) Equity Investments (long-term) Notes Payable (short-term) Accounts Payable Selling Expenses Investment Revenue Land Buildings Dividends Payable Accrued Liabilities Accounts Receivable Accumulated Depreciation-Buildings Allowance for Doubtful Accounts Administrative Expenses Interest Expense Inventory 264,080 1,043,490 139,490 100,080 439,080 152,000 29,080...
The trial balance of Matarald at December 31, 2019, follows: Debits Credits 872.000 $ 824,000 153,600 243,200 96,000 128,000 1.440,000 40,000 1,600,000 1.664,000 328,000 217,600 1,294,400 64,000 7,680,000 960,000 552,000 478,400 Accounts payable Accounts receivable Accrued liabilities Accumulated depreciation buildings Accumulated depreciation equipment Accumulated other comprehensive income Administrative expenses Allowance for doubtful accounts Bonds payable (due on 31/12/2022) Buildings Cash Commission payable Common shares Correction of prior year error Cost of goods sold Equipment FV-OCI investments Long-term equity investment in...