Income statement of ____ for the December 31, 2017
Particulars | Amount ($) | Amount ($) |
Revenue | ||
Net Sales Revenue | $1,064,280 | |
Rent Revenue | $21,720 | |
Gain on Sale of Land | $33,720 | |
Total Revenue | $1,119,720 | |
Expenses | ||
Cost of Goods Sold | $623,720 | |
Selling Expenses | $235,720 | |
Administration Expenses | $102,720 | |
Total Expenses | $962,160 | |
Operating Income | $157,560 | |
Income Tax Expense | $57,620 | |
Net Income | $99,940 | |
Earnings Per Share | $3.29 | |
Statement of Retained Earning's | ||
For Month Ended December 31, 2017. | ||
Retained Earning's as on January 1, 2017 | $163,720 | |
Add: - Net Income | $99,940 | |
Sub total | $263,660 | |
Less:- Cash Dividends | $48,720 | |
Retained Earning's as on December 31, 2017 | $214,940 |
.
Working Notes
1. Net Sales Revenue | |
Sales Revenue | $1,103,720 |
Less: - Sales Discounts | -$18,220 |
Less: - Sales Returns and Allowances | -$21,220 |
Net Sales Revenue | $1,064,280 |
2. Cost of Goods Sold | |
Purchases | $613,720 |
Less:- Purchase Discounts | -$13,720 |
Add:- Freight-In | $23,720 |
Cost of Goods Sold | $623,720 |
3. Earning per share | |
Net Income | $99,940 |
Number of Shares | 30372 |
Earning Per Share | $3.29 |
TRIAL BALANCE DECEMBER 31, 2017 Debits Credits Purchase Discounts $13,720 $193,420 Cash Accounts Receivable 108,720 Rent...
Credits $31,000 Con- 55,800 496,000 55,800 3,410,000 SPLISH CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Purchase Discounts Cash $588,070 Accounts Receivable 325,500 Rent Revenue Retained Earnings Salaries and Wages Payable Sales Revenue Notes Receivable 341,000 Accounts Payable Accumulated Depreciation-Equipment Sales Discounts 44,950 Sales Returns and Allowances 54,250 Notes Payable Selling Expenses 719,200 Administrative Expenses 306,900 Common Stock Income Tax Expense 167,090 Cash Dividends 139,500 Allowance for Doubtful Accounts Supplies 43,400 Freight-in 62,000 Land 217,000 151,900 86,800 217,000 930,000 15,500 MacBook...
The trial balance of Swifty Ltd. at December 31, 2020, follows: Debits Credits Cash $235,000 Sales revenue $10,427,000 FV-NI investments (at fair value) 243,000 Cost of goods sold 6,300,000 Bond investment at amortized cost 479,000 FV—OCI investments (fair value $545,000) 478,000 Notes payable (due in six months) 114,000 Accounts payable 725,000 Selling expenses 2,460,000 Investment income or loss* 12,000 Land 320,000 Buildings 1,540,000 Dividends payable 46,000 Income tax payable 100,000 Accounts receivable 665,000 Accumulated depreciation—buildings 312,000 Allowance for doubtful accounts...
The following is the trial balance of Oriole Corporation at December 31, 2020. A physical count of inventory on December 31 resulted in an inventory amount of $172,800; thus, cost of goods sold for 2020 is $1,741,500. Credits $27,000 48,600 432,000 48,600 2,970,000 132,300 75,600 189,000 ORIOLE CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Purchase Discounts Cash $512,190 Accounts Receivable 283,500 Rent Revenue Retained Earnings Salaries and Wages Payable Sales Revenue Notes Receivable 297,000 Accounts Payable Accumulated Depreciation-Equipment Sales Discounts...
The following is the trial balance of Metlock Corporation at December 31, 2020. METLOCK CORPORATION TRIAL BALANCE DECEMBER 31, 2020 Debits Credits Purchase Discounts $17,000 Cash $322,490 Accounts Receivable 178,500 Rent Revenue 30,600 Retained Earnings 272,000 Salaries and Wages Payable 30,600 Sales Revenue 1,870,000 Notes Receivable 187,000 Accounts Payable 83,300 Accumulated Depreciation—Equipment 47,600 Sales Discounts 24,650 Sales Returns and Allowances 29,750 Notes Payable 119,000 Selling Expenses 394,400 Administrative Expenses 168,300 Common Stock 510,000 Income Tax Expense 91,630 Cash Dividends 76,500...
Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,700 Accounts receivable 21,500 Prepaid insurance 2,500 Inventory 104,500 Supplies 7,100 Land 128,200 Buildings 218,400 Accumulated depreciation—buildings $92,700 Equipment $96,300 Accumulated depreciation—equipment 34,000 Accounts payable 61,200 Unearned revenue 8,700 Income tax payable 3,500 Bank loan payable 99,100 Common shares 53,000 Retained earnings 136,300 Sales 1,104,100 Sales returns and allowances 23,800 Sales discounts 15,400 Cost of goods sold 808,000 Administrative expenses 88,900 Selling expenses 39,400 Interest expense 11,600 Interest revenue 2,700 Income...
What is Total Liabilities and Stockholders' Equity as of December 31, 2017? Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies Inventory Prepaid Expenses Equipment Accumulated Depreciation Copyrights Accounts Payable Interest Payable Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par CS Retained Earnings (1/1/17) Dividends Sales Sales Returns& Allowances Sales Discounts Cost of Goods Sold Bad debt expense Depreciaion Expense...
The trial balance of Skysong Wholesale Company contained the following accounts shown at December 31, the end of the company’s fiscal year. SKYSONG WHOLESALE COMPANY Trial Balance December 31,2022 Debit Credit Cash $ 31,100 Accounts Receivable 38,900 Inventory 71,800 Land 91,300 Buildings 199,300 Accumulated Depreciation—Buildings $ 59,300 Equipment 82,800 Accumulated Depreciation—Equipment 39,800 Notes Payable 54,000 Accounts Payable 16,800 Common Stock 159,300 Retained Earnings 66,500 Dividends 9,300 Sales Revenue 921,400 Sales Discounts 5,300 Cost of Goods Sold 709,200 Salaries and Wages...
The trial balance of Matarald at December 31, 2019, follows: Debits Credits 872.000 $ 824,000 153,600 243,200 96,000 128,000 1.440,000 40,000 1,600,000 1.664,000 328,000 217,600 1,294,400 64,000 7,680,000 960,000 552,000 478,400 Accounts payable Accounts receivable Accrued liabilities Accumulated depreciation buildings Accumulated depreciation equipment Accumulated other comprehensive income Administrative expenses Allowance for doubtful accounts Bonds payable (due on 31/12/2022) Buildings Cash Commission payable Common shares Correction of prior year error Cost of goods sold Equipment FV-OCI investments Long-term equity investment in...
The adjusted trial balance of Pronghorn Wholesale Inc. contained the following accounts at December 31, the company’s year end: PRONGHORN WHOLESALE INC. Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,900 Accounts receivable 18,000 Prepaid insurance 2,600 Inventory 105,500 Supplies 6,300 Land 129,600 Buildings 217,300 Accumulated depreciation—buildings $92,400 Equipment 96,500 Accumulated depreciation—equipment 33,300 Accounts payable 61,600 Unearned revenue 9,000 Income tax payable 3,900 Bank loan payable 97,400 Common shares 51,000 Retained earnings 142,700 Sales 1,098,700 Sales returns and allowances...
simpleton company trial balance as at december 31, 2013 Account Debits Credits cash 450,000 accounts receivable 740,000 inventory 250,000 supplies 120,000 prepaid rent 75,000 office furniture 1,500,000 accumulated depreciation 450,000 account payable 380,000 salary payable 25,000 interest payable 17,000 unearned sales revenue 39,000 note payable long term 209,000 simpleton capital 1,652,500 simpleton withdrawal 105,000 sales revenue 1,200,000 interest revenue 16,000 sales discount 32,000 sales returns and allowances 21,000 cost of goods sold 213,500 salary expense 105,000 rent expense 135,000 depreciation...