Question
show work and be clear
14. The following table provides summary information for Max Corp. and its competitors Bernhard, Inc. and Eva Co. Use the inf
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer:

Net Income multiple for Bernhard = Company assumed value / Net Income = 667964 / 60304 = 11.08

Net Income multiple for Eva = 948663 / 97853 = 9.69

Average Net Income multiple = (11.08 + 9.69) / 2 = 10.39

Hence:

Max's:

Company assumed value = Net Income * Average Net Income multiple = 138024 * 10.39 = $1,434,069.36

Max's equity intrinsic value = Company assumed value - Net non-operating obligations

= 1434069.36 - 215648

= $1,218,421.36

Max's equity intrinsic value per share = Max's equity intrinsic value / common share outstanding

= $1,218,421.36 / 13289

= $91.69

Hence:

Net Income multiple for Bernhard = 11.08

Net Income multiple for Eva = 9.69

Max's equity intrinsic value = $1,218,421.36

Max's equity intrinsic value per share = $91.69

Add a comment
Know the answer?
Add Answer to:
show work and be clear 14. The following table provides summary information for Max Corp. and...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • show work and be neat 43. Oliver Learning is a retailer focused on education supplies. The...

    show work and be neat 43. Oliver Learning is a retailer focused on education supplies. The company has a book value of $43.98 per share. Oliver Learning has a PB ratio of 8.80 and the education supplies industry PB ratio is 6.46. Assuming that comparable industry companies are priced correctly the intrinsic value of Oliver Learning's equity per share is: A) Undervalued $102.91 per share B) Overvalued $102.91 per share C) Priced correctly D) Overvalued by $43.98 per share 14....

  • QUESTION 2 Partially correct Marked out of 1.00 Rag question Valuation Using the PE Multiple The ...

    (Module 15 Question 2) Please answer all questions with a red X next to them. Thank you! QUESTION 2 Partially correct Marked out of 1.00 Rag question Valuation Using the PE Multiple The following table provides summary data for Applied Materials Inc. and its competitors, KLA Tencor Corporation and Lam Research Corporation. in millions) Company assumed value Equity assumed value NOPAT Net income Nec nonoperating obligations fassels Common shares outsianding Applied Materials 1,444 $1,377 $(1,369) 1,160.0 KLA Tencor $10,000 $9,197...

  • 10. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic...

    10. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Blur Corp....

  • The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach...

    The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Blur Corp. has an expected net...

  • 8. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic...

    8. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you’ve done in previous problems, but it focuses on a firm’s free cash flows (FCFs) instead of its dividends. Some firms don’t pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Stay Swift...

  • The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach...

    The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Blur Corp. has an expected net...

  • show work and be neat please 9. Two public companies (Jensen and Jackson) operate in the...

    show work and be neat please 9. Two public companies (Jensen and Jackson) operate in the same industry, will generate exactly the same operating profit, and have identical net operating assets. What is the weighted average cost of capital for each company? Which company will have a lower stock price? Jensen Total Debt Total Shareholder Equity Cost of Debt Cost of Equity $64,000 3.5% 5.5% Jackson $32,000 $32,000 5.0% 7.0% 10. Assume the following expected free cash flows for Peterson...

  • You are instructed by your client to value the target company your client is considering acquiring...

    You are instructed by your client to value the target company your client is considering acquiring using market-based valuation methods. Below is a summary of the financial information (dollars in millions) target company and three other companies, Company A, Company B, and Company C that you have identified as potentially comparable companies (a) as at, and for the year ended, 31 March 2018 for the Comparable companies Company Company Company C Target A Company value Equity value Net operating assets...

  • please show work in detail & clear & neat Use the following information to complete Questions...

    please show work in detail & clear & neat Use the following information to complete Questions 1-5. The following data pertains to Xena Corp. Xena Corp. Total Assets $23,610 $11,070 10.2% Interest-Bearing Debt (market value) Average borrowing rate for debt Common Equity: Book Value $6,150 Market Value $25,830 Marginal Income Tax Rate 37% Market Beta 1.73 1. Using the information from the table, and assuming that the risk-free rate is 4.5% and the market risk premium is 6.2%, calculate Xena's...

  • 4. Corporate valuation model The corporate valuation model, the price to earnings (P/E) multiple approach, and...

    4. Corporate valuation model The corporate valuation model, the price to earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT