Winter Company acquired 75% interest in Summer Company for $10,000 in cash. The condensed balance sheets immediately prior to the acquisition are below:
Winter Company | Summer | Company | |
Book Value | Book Value | Fair Value | |
Cash and receivables | 11,000 | 2,000 | 1,600 |
Inventories | 7,000 | 3,000 | 2,200 |
Plant assets, net | 12,000 | 5,000 | 3,000 |
Patents | 2,000 | 1,000 | 2,000 |
Total assets | 32,000 | 11,000 | |
Current liabilities | 6,000 | 2,500 | 2,500 |
Noncurrent liabilities | 8,000 | 5,000 | 5,000 |
Common stock | 5,000 | 500 | |
Retained Earnings | 13,000 | 3,000 | |
Total liabilities and shareholders' equity | 32,000 | 11,000 | |
Additional information:
1. In addition to the above cash cost, out-of-pocket-merger-related costs of $400 were paid in cash
2. The acquisition agreement includes an earnings contingency agreement to be settled in cash; its value is $1,000
3. It is determined that Summer has an unreported preacquisition contingency related to a pending lawsuit, consisting of a liability with an estimated present value of $500
4. In-process research and developed owned by Summer is worth $2,000
5. The fair value of the 25% noncontrolling interest in Summer Company is $2,400
Required:
A. Set up a table starting with acquisition cost and determine goodwill as acquisition
B. Prepare the acquisition journal entry made by Winter Company
C. Prepare the working paper eliminating entries to consolidate the trial balance of Winter and Summer at date of acquisition
Only need to prepare the acquisition eliminating entries necessary to consolidate the balance sheet of the E and R entries. Make sure you provide how you calculated the (R) elimination of Investment in Summer and the Noncontrolling interest in Summer
Here is an example of what the (e) and (r) entries should look like
(e)
Capital stock | 2,500,000 | |
Retained earnings | 7,400,000 | |
Accumulated other comprehensive income | 100,000 | |
Investment in Gold Road (80%) | 8,000,000 | |
Noncontrolling interest in Gold Road (20%) | 2,000,000 |
(r)
Customer list | 5,000,000 | |
Goodwill | 36,000,000 | |
Investment in Gold Road | 34,600,000 | |
Noncontrolling interest in Gold road | 6,400 000 |
Winter Company acquired 75% interest in Summer Company for $10,000 in cash. The condensed balance sheets...
Protec Company acquired 75% of Sussex Company's voting stock for $30,000 in cash. The noncontrolling interest had an estimated fair value of $9,500. Some of Sussex's identifiable assets and liabilities at the date of acquisition had fair values that were different from reported values, as follows: Book Value Fair Value Property, net $ 2,000 $ 7,000 Identifiable intangibles 0 20,000 Sussex's total shareholders' equity at the date of acquisition was as follows: Capital stock $ 1,000 Retained earnings 3,000 Accumulated...
Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012 for $3,492.000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $1,800,000 including $960,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $948,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items:...
Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012, for $5,820,000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $3,000,000 including $1,600,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $1,580,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items:...
On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $767,200 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $328,800 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $138,500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is...
On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $829,500 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled 355,500 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $127,500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is...
On January 1, 2017, Dirt Company acquired all of Cat Company's voting stock for $16,000 in cash. Some of Cat's identifiable assets at the date of acquisition had fair values that are different from reported values, as follows: Fair Value Book Value Plant assets, net (20-year remaining life, straight-line) 3,000 11,000 Identifiable intangibles that should be capitalized (5-year remaining life, straight-line) 10,000 0 Cat's total shareholders' equity at January 1, 2017, was $4,000. It is now December 31, 2020 (four...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust's date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items: • Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000. • Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...
On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $794,850 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $340,650 both before and after Truman's acquisition In reviewing its acquisition, Truman assigned a $134,500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is...
Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase Peregrine Company acquired 80 percent of Sparrow Company's common stock for $20,000,000 in cash fees paid to an outside firm to estimate the earning power of Sparrow and the fair values of its properties amounted to $2.500,000. Sparrow's equity consisted of $3,000,000 in capital stock, 525.000.000 in retained earnings $1,500,000 in accumulated other comprehensive loss, and $500.000 in treasury stock. Book values of Sparrow's identifiable assets and is approximated their fair values...
Polypipe Company acquired 80% of Svedex Company's voting stock for $95,000 in cash. The noncontrolling interest had an estimated fair value of $20,000. Some of Svedex's identifiable assets and liabilities at the date of acquisition had fair values that were different from reported values, as follows: Book Value Fair Value Property, net $ 6,000 $ 4,000 Licensing agreements 1,000 25,000 Svedex's total shareholders' equity at the date of acquisition was as follows: Capital stock $5,000 Retained deficit (400) Treasury stock...