Particulars | 2020 | 2019 |
Net Income (NI) | 91000 | 66000 |
Net Revenue (R ) | 705000 | 575000 |
Profit Margin = (NI / R) | 12.91% | 11.48% |
Gross Profit (GP) | 273000 | 218000 |
Gross Profit rate = (GP / R) | 38.72% | 37.91% |
Opening Fixed Assets | 370000 | 358000 |
Closing Fixed Assets | 500000 | 370000 |
Average Fixed Assets (AFA) = [ (opening + closing) / 2 ] | 435000 | 364000 |
Asset Turnover = (R / AFA) | 1.62 | 1.58 |
Total Common stock, $10 per stock | 327000 | 317000 |
Therefore, Total number of stock = (Total stock / 10) | 32700 | 31700 |
Earnings per share EPS = (R / number of stock) | 21.56 | 18.14 |
Market Price per Stock (MPS) | 8.5 | 7.5 |
Price earning Ratio = (MPS / EPS) | 0.39 | 0.41 |
Computation of Dividend Paid: | ||
Opening Balance in Retained Earnings | 127000 | 115000 |
Add: Current year earnings (i.e Net Revenue) | 91000 | 66000 |
Less: Closing Balance in Retained Earnings | 177000 | 127000 |
Therefore, Total Dividends paid | 41000 | 54000 |
Total Number of stock | 32700 | 31700 |
Dividend Per Stock (DPS) | 1.25 | 1.70 |
Payout Ratio = (DPS / EPS) | 5.82% | 9.39% |
Total Debt = Long Term Debt | 152000 | 92000 |
Total Asset | 743000 | 618000 |
Debt Asset Ratio = (Total Debt / Total Assets) | 20.46% | 14.89% |
plz help Condensed balance sheet and income statement data for Pina Corporation are presented here. Pina...
pt 2 Condensed balance sheet and income statement data for Pina Corporation are presented here. Pina Corporation Balance Sheets December 31 2020 2019 2018 Cash $32.000 $22.000 $20.000 Accounts receivable (net) 52.000 47.000 50.000 Other current assets 97.000 102.000 71.000 Investments 62.000 77.000 52.000 Plant and equipment (net) 500.000 370.000 358.000 5743.000 5618.000 5551000 Current liabilities $87.000 82.000 $72.000 Long-term debt 152.000 92.000 57.000 Common stock, 510 par 327.000 317.000 307.000 Retained earnings 177.000 127.000 115,000 5743.000 $618.000 $551.000 Pina...
Condensed balance sheet and income statement data for Flounder Corporation are presented here Flounder Corporation Balance Sheets December 31 2020 2019 2018 Cash Accounts receivable (net) Other current assets Investments Plant and equipment (net) $ 33,000 $23,000 $21,000 53,000 92,000 57,000 500,000 48,000 97,000 72,000 370,000 51,000 66,000 47,000 358,000 $735,000 $610,000 $543,000 Current liabilities Long-term debt Common stock, $10 par Retained earnings $ 88,000 83,000 $73,000 87,000 312,000 128,000 $735,000 $610,000 $543,000 147,000 322,000 178,000 52,000 302,000 116,000 Flounder...
Condensed balance sheet and income statement data for Concord Corporation are presented here. Concord Corporation Balance Sheets December 31 2020 2019 Cash $ 31,000 $ 21,000 Accounts receivable (net) 51,000 46,000 Other current assets 98,000 103,000 Investments 63,000 78,000 Plant and equipment (net) 500,000 370,000 $743,000 $618,000 Current liabilities $ 86,000 $ 81,000 Long-term debt 153,000 93,000 Common stock, $10 par 328,000 318,000 Retained earnings 176,000 126,000 $743,000 $618,000 2018 $ 19,000 49,000 72,000 53,000 358,000 $551,000 $ 71,000 58,000...
Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash $ 29,200 $16,100 $ 18,100 Accounts receivable (net) 50,400 45,600 48,100 Other current assets 90,700 94,900 63,200 Investments 54,700 70,400 45,100 Plant and equipment (net) 499,800 $724,800 370,600 $597,600 358,700 $533,200 $69,600 50,500 Current liabilities $84,900 $80,800 Long-term debt 145,100 85,700 Common stock, $10 par Retained earnings 315,000 179,800 $724,800 319,000 112,100 $597,600 301,000 112,100 $533,200 Jergan...
Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash $ 30,100 $ 17,500 $ 18,100 Accounts receivable (net) 49,000 45,400 47,100 Other current assets 89,500 95,400 64,400 Investments 54,400 70,300 45,700 Plant and equipment (net) 499,200 370,100 357,100 $722,200 $598,700 $532,400 Current liabilities $84,400 $80,300 $69,100 Long-term debt 144,500 86,000 50,100 Common stock, $10 par 321,000 317,000 297,000 Retained earnings 172,300 115,400 116,200 $722,200 $598,700 $532,400...
Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2019 2020 2018 $29,100 $17,400 $17,800 Cash Accounts receivable (net) 50,000 44,700 47,500 Other current assets 90,100 95,700 63,500 Investments 70,600 44,000 54,500 Plant and equipment (net) 500,500 370,700 358,200 $724,200 $599,100 $531,000 Current liabilities $85,000 $80,500 $69,100 144,900 Long-term debt 84,200 49,500 Common stock, $10 par 342,000 311,000 299,000 Retained earnings 152,300 123,400 113,400 $724,200 $599,100 $531,000 Jergan Corporation Income...
Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash $ 29,300 $ 17,300 $ 17,000 Accounts receivable (net) 49,900 44,100 47,800 Other current assets 90,900 96,000 63,900 Investments 55,200 70,200 45,600 Plant and equipment (net) 500,700 370,600 358,000 $726,000 $598,200 $532,300 Current liabilities $84,800 $79,100 $70,300 Long-term debt 145,700 85,900 50,800 Common stock, $10 par 348,000 320,000 312,000 Retained earnings 147,500 113,200 99,200 $726,000 $598,200 $532,300...
Condensed balance sheet and income statement data for Novak Corporation are presented here. NOVAK CORPORATION Balance Sheets December 31 2022 2021 Cash $ 32,000 $ 22,000 Accounts receivable (net) 52,000 47,000 Other current assets 93,000 98,000 Investments 58,000 73,000 Plant and equipment (net) 500,000 370,000 $735,000 $610,000 2020 $ 20,000 50,000 67,000 48,000 358,000 $543,000 Current liabilities Long-term debt Common stock, $10 par Retained earnings $ 87,000 148,000 323,000 177,000 $735,000 $ 82,000 88,000 313,000 127,000 $610,000 $ 72,000 53,000...
C Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash $30,100 $16,100 $18,300 Accounts receivable (net) 49,800 45,500 47,900 Other current assets 89,600 95,000 63,000 Investments 55,100 70,000 46,000 Plant and equipment (net) 500,100 370,800 358,600 $724,700 $597,400 $533,800 Current liabilities $84,500 $79,400 $69,700 Long-term debt 145,700 84,300 50,700 Common stock, $10 par 319,000 381,000 306,000 Retained earnings 113,500 114,700 107,400 $724,700 $597,400 $533,800 Jergan Corporation...
Problem 18-03A a Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash Accounts receivable (net) Other current assets Investments Plant and equipment (net) $ 30,000 50,500 89,100 54,900 500,200 $724,700 $85,700 144,400 381,000 113,600 $724,700 $ 16,000 44,200 94,500 71,000 370,800 $596,500 $ 18,500 47,300 64,200 45,800 357,000 $532,800 Current liabilities Long-term debt Common stock, $10 par Retained earnings $79,400 84,800 318,000 114,300 $596,500 $70,400 49,600...