Computation of Free Cash Flow(FCF) For 2021 and 2022
Formulae:
FCF = Cash flows from operating activities - Capital expenditures
For 2021,
= $60000-$45000 = $15000.
For 2022,
= $91900-$49000 = $42900.
Only need help on part e Condensed balance sheet and income statement data for Wildhorse Co....
Condensed balance sheet and income statement data for Wildhorse Co. are presented as follows. Wildhorse Co. Balance Sheets December 31 2017 2016 Assets Cash Receivables (net) Other current assets Long-term investments Property, plant, and equipment (net) Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Common stock Retained earnings Total liabilities and stockholders' equity $ 32,660 82,400 102,400 62,000 522,400 $801,860 $24,660 74,400 85,400 60,000 482,400 726,860 $79,660 92,400 342,400 287,400 $ 801,860 $74,660 102,400 312,400 237,400 $726,860 Wildhorse...
The following are financial statements of Wildhorse Co.. Wildhorse Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,239,000 Cost of goods sold 1.015.000 Selling and administrative expenses 910,000 75,000 Interest expense Income tax expense 73,000 $ 166,000 Net income Wildhorse Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,200 Debt investments 87,000 Accounts receivable (net) 168,300 Inventory 161,350 Total current assets 472,850 Plant assets (net) 572,000 $ 1,044,850 Total assets Liabilities and Stockholders'...
Condensed balance sheet and income statement data for Pharoah Company are presented as follows. 21,000 Pharoah Company Balance Sheets December 31 Assets Cash Receivables (net) Other current assets Long-term investments Property, plant, and equipment (net) Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Common stock Retained earnings Total liabilities and stockholders' equity 2022 $ 29,000 70,000 91,000 62,400 515,000 $ 767,400 2021 $ 56,000 72,600 59,700 4 2400 678 $ 76,000 81,500 333,000 276,900 $ 767,400 $ 68,000...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales $2,225,500 Cost of goods sold 1,010,000 Selling and administrative expenses 900,000 Interest expense 81,000 Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1.088,500 Liabilities and Stockholders' Equity Current liabilities Accounts payable $ 165,000 Income...
Condensed balance sheet and income statement data for Marigold Corp. are presented as follows. Marigold Corp. Balance Sheets December 31 Assets 2017 2016 Cash $ 30,210 $ 22,210 Receivables (net) 82,900 74,900 Other current assets 102,900 85,900 Long-term investments 62,000 60,000 Property, plant, and equipment (net) 522,900 482,900 Total assets $ 800,910 725,910 Liabilities and Stockholders’ Equity Current liabilities $ 77,210 $ 72,210 Long-term liabilities 92,900 102,900 Common stock 342,900 312,900 Retained earnings 287,900 237,900 Total liabilities and stockholders’ equity...
Sandhill Co. Income Statement For the Year Ended December 31, 2022 Net sales Cost of goods sold $2,225,500 1,010,000 900,000 81,000 Selling and administrative expenses Interest expense Income tax expense 73,500 Net income $ 161,000 Sandhill Co. Balance Sheet December 31, 2022 Assets Current assets Cash $ 56,100 Debt investments 83,000 Accounts receivable (net) 169,600 Inventory 206,300 Total current assets 515,000 Plant assets (net) 573,500 Total assets $ 1,088,500 Liabilities and Stockholders' Equity PLUUUUU Liabilities and Stockholders' Equity Current liabilities...
condensed balance sheet and income statement for wild horse Cole are presented as follows compute these values and ratios for 2016 and 2017 round earnings per share to two decimal places Homework Required Question 7 of 7 CUTTUCC vatani DIICCL CITU HLUTI DOLCIFICHE UaLa TU VYTUS UU. ar 2016 Wildhorse Co. Balance Sheets December 31 Assets Cash Receivables (net) Other current assets Long-term investments Property, plant, and equipment (net) Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Common...
Ivanhoe Company Balance Sheets December 31 Assets Cash Receivables (net) Other current assets Long-term investments Property, plant, and equipment (net) Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Common stock Retained earnings Total liabilities and stockholders' equity 2022 $ 26,400 80,000 84,850 62,600 570,000 $ 823,850 2021 $ 19,400 56,000 76,400 59,800 480,000 691,600 $ 76,500 76,000 332,000 339,350 $ 823,850 $ 69,000 96,000 310,000 216,600 $ 691,600 Ivanhoe Company Income Statements For the Years Ended December 31...
Current Attempt in Progress The following are financial statements of Crane Company. Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,245,000 Cost of goods sold 1,010,000 Selling and administrative expenses 910,000 Interest expense 85,000 Income tax expense 72,000 Net income $ 168,000 146,350 Crane Company Balance Sheet December 31, 2022 Assets Current assets Cash $ 63,300 Debt investments 87,000 Accounts receivable (net) 169,100 Inventory Total current assets 465,750 Plant assets (net) 570,500 Total assets $...
Anyone know these values and can explain how to get them? Problem 2-6A Condensed balance sheet and income statement data for Sheffield Corp. are presented as follows Sheffield Corp Balance Sheets December 31 Assets Cash Receivables (net) Other current assets Long-term investments Property, plant, and equipment (net) Total assets Liabilities and Stockholder Current liabilities Long-term liabilities Common stock Retained earnings Total liabilities and stockholders' equity 2017 2016 83,300 103,300 62,000 523,300 $803,040 $31,140 23,140 75,300 86,300 60,000 483,300 728,040 s'...