Question

Using the money from their recent bond issue, Terry’s management has decided to declare an additional $562,500 dividend. The date of declaration is December 30, Year 3. The date of record will be January 15, Year 4, and the date of payment will be January 30, Year 4.

As an additional signal to the market, Terry’s management repurchased 205,000 shares of Terry’s common stock on December 15, Year 3 for $8.00 a share.

Terry’s management would like to know the effect of the sale on the following ratios:

• Current Ratio

• ROA

1. Calculate each of the two (2) ratios before you make any adjustments.

2. Make the appropriate journal entries, if any, to account for Terry’s extra dividend and stock repurchase (including any necessary changes to income tax expense).

3. Make any necessary changes to the financial statements.

Terry Co. Multi-Step Income Statement For the Year Ended December 31, Year 3 Sales Revenue Less: Sales Discounts $66,600,000 $666,000 Sales Returns $5,827,500 $6,493,500 $60,106,500 Net Sales Revenue Cost of Goods Sold $36,534,013 $23,572,487 Gross Profit erating Activities Selling Expenses Advertising Expense Bad Debt Expense Miscellaneous Selling Expenses Sales Force Salaries Expense Selling Commissions Expense Shipping Expense $1,248,750 $566,100 $324,675 $915,750 $3,330,000 $545.288 Total Selling Expenses Administrative Expenses 6,930,563 Executive Salaries Expense Depreciation & Amortization Expense$1,998,000 Insurance Expense Miscellaneous Admin. Expenses Office Supplies Expense R&D Expense Utilities Expense $2,913,750 $241,425 $32,884 $258,075 $999,000 $499,500 Total Administrative Expenses Income from Operations $6,942,634 $13,873,197 $9,699,290 er Gains an Rent Revenue Interest Expense $208,125 57,054) ($248,929) $9,450,361 ($2,362,590 $7,087,771 Income from Continuing Operations before Taxes Income Tax Expense Net Income EPS 2.66Terry Co. Balance Sheet As of 12/31Year 3 Year 3 Year 2 Assets Current Assets Cash A/R Allowance for Bad Debts Inventory Prepaid Insurance Prepaid Rent $5,554,969 $3,330,000 $5,994,000 $5,661,000 ($333,000) ($1,665,000) $7,992,000 $9,324,000 $499,500 $999,000 $832,500 $666,000 $20,539,969 $18,315,000 Total Current Assets Long-term Investments Loans to other businesses Expansion Fund $2,664,000 $2,664,000 $2,843,560 $2,843,560 $5,507,560 $5,507,560 Total Long-term Investments PPE Land Building Equipment Accumulated Depreciation $7,326,000 $4,662,000 $5,328,000 $5,328,000 $18,648,000 $8,658,000 ($8,658,000) ($6,660,000) $22,644,000 $11,988,000 Total PPE Intangible Assets Patents, net Total Assets $999,000 $999,000 $49,690,529 $36,809,560 Liabilities and Stockholders Equity Current Liabilities Accounts Payable Income Tax Payable $3,044,570 $3,996,000 $2,322,880 $666,000 Interest Payable $ 30,000.00 Unearned Revenue Wages Payable Current Portion of Loan Payable $1,198,800 $999,000 $666,000 $832,500 $333,000 $333,000 $7,595,250 $6,826,500 Total Current Liabilities Long-term Debt Loan Payable $3,663,000 $3,996,000 Bonds Payable 1561447 Notes Payable Total Long-term Debt Total Liabilities $9,324,000 $5,328,000 $14,548,447 $9,324,000 $22,143,698 $16,150,500 Stockholders Equity Common stock $2,660,000 $2,660,000 ($1 par, 4,655,000 authorized, 2,660,000 outstanding) Additional Paid-In capital Retained Earnings Accumulated OCI $1,998,000 $1,998,000 $23,633,803 $16,746,032 $744,972 ($744,972) $27,546,831 $20,659,060 Total Liabilities and Stockholder $49,690,529 $36,809,560 Total Stockholders EquityTerry Co. Statement of Cash Flows For Year Ended 12/31/Year 3 Cash Flow from Operations Net Income Adjustments $7,087,771 Change in A/R Change in Inventory Change in Prepaid Insurance Change in Prepaid Rent Depreciation & Amortization ($1,665,000) $1,332,000 $499,500 ($166,500) $1,998,000 $2,479 ($951,430) $1,656,880 Amortization of Bond Discount Change in A/P Change in Income Tax Payable Change in Interest Payable $ 30,000 $2,769,229 $199,800 $9,857,000 Change in Unearned Revenue Change in Wages Payable $166,500) Net Cash Flow from Operations Cash Flow from Investments Purchase of Land ($2,664,000) ($12,654,000) $9,990,000 Purchase of Equipment Net Cash Flow from Investments Cash Flow from Financing (5333,000) $1,558,969 $3,996,000 200,000 Repayment of Loans Issuance Of Bonds Payable Issuance of Notes Payable Payments of Dividends Net Cash Flow from Financing $5,021,969 Net Increase (Decrease) in Cash Cash, January 1, Year 3 Cash, December 31, Year 3 $2,224,969 $3,330,000 $5.554.969

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Date: Page 2 o 53196 2 7515 250 2:20 KETURN ON ACSETS retal Aoata 2082 0 113​​​​​​Paga JOUR NAL ATTHE TIME F DIVIDEND DECLARATI b N 562500| 2050D0 16100023031 30 3 236 33&03-S625DD) 6600D0-2 050 00 itas s 63 000 с 1998000-1436000 ) 245sau0D

Add a comment
Know the answer?
Add Answer to:
Using the money from their recent bond issue, Terry’s management has decided to declare an additional...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Using the money from their recent bond issue, Terry’s management has decided to declare an additional...

    Using the money from their recent bond issue, Terry’s management has decided to declare an additional $562,500 dividend. The date of declaration is December 30, Year 3. The date of record will be January 15, Year 4, and the date of payment will be January 30, Year 4. As an additional signal to the market, Terry’s management repurchased 205,000 shares of Terry’s common stock on December 15, Year 3 for $8.00 a share. Terry’s management would like to know the...

  • Information: Using the money from their recent bond issue, Terry’s management has decided to declare an...

    Information: Using the money from their recent bond issue, Terry’s management has decided to declare an additional $562,500 dividend. The date of declaration is December 30, Year 3. The date of record will be January 15, Year 4, and the date of payment will be January 30, Year 4. As an additional signal to the market, Terry’s management repurchased 205,000 shares of Terry’s common stock on December 15, Year 3 for $8.00 a share. Terry’s management would like to know...

  • Information: Using the money from their recent bond issue, Terry’s management has decided to declare an...

    Information: Using the money from their recent bond issue, Terry’s management has decided to declare an additional $562,500 dividend. The date of declaration is December 30, Year 3. The date of record will be January 15, Year 4, and the date of payment will be January 30, Year 4.                                             As an additional signal to the market, Terry’s management repurchased 205,000 shares of Terry’s common stock on December 15, Year 3 for $8.00 a share. Tax rate is 25%...

  • On August 1, Terry issued a $1,600,000, semi-annual, 6 year, 4.5% bond. The market rate for...

    On August 1, Terry issued a $1,600,000, semi-annual, 6 year, 4.5% bond. The market rate for similar bonds on that day was 5.0%. Terry uses the effective interest method to record the amortization or premiums and discounts. Terry’s management has decided to report net bonds on the balance sheet, instead of reporting the bond and its premium or discount separately. No entries have yet been made for the bond. Terry’s management would like to know the effect of the sale...

  • Terry has three main classifications of employees: management, designers, and production workers. In order to retain...

    Terry has three main classifications of employees: management, designers, and production workers. In order to retain their qualified design (or research) staff, Terry has offered them a small defined benefit pension if they remain with the company until their retirement. Terry’s management team has been provided with a 401(k) (despite numerous complaints from the management team that they also deserve a pension). Since the production team traditionally turns over very quickly with little adverse effect on the company, Terry does...

  • Terry has three main classifications of employees: management, designers, and production workers. In order to retain...

    Terry has three main classifications of employees: management, designers, and production workers. In order to retain their qualified design (or research) staff, Terry has offered them a small defined benefit pension if they remain with the company until their retirement. Terry’s management team has been provided with a 401(k) (despite numerous complaints from the management team that they also deserve a pension). Since the production team traditionally turns over very quickly with little adverse effect on the company, Terry does...

  • Terry has three main classifications of employees: management, designers, and production workers. In order to retain...

    Terry has three main classifications of employees: management, designers, and production workers. In order to retain their qualified design (or research) staff, Terry has offered them a small defined benefit pension if they remain with the company until their retirement. Terry’s management team has been provided with a 401(k) (despite numerous complaints from the management team that they also deserve a pension). Since the production team traditionally turns over very quickly with little adverse effect on the company, Terry does...

  • ****Only Need 6 & 7 answered **** Terry has three main classifications of employees: management, designers,...

    ****Only Need 6 & 7 answered **** Terry has three main classifications of employees: management, designers, and production workers. In order to retain their qualified design (or research) staff, Terry has offered them a small defined benefit pension if they remain with the company until their retirement. Terry’s management team has been provided with a 401(k) (despite numerous complaints from the management team that they also deserve a pension). Since the production team traditionally turns over very quickly with little...

  • Using the money from their recent bond issue, Terry’s management has decided to declare an additional...

    Using the money from their recent bond issue, Terry’s management has decided to declare an additional $562,500 dividend. The date of declaration is December 30, Year 3. The date of record will be January 15, Year 4, and the date of payment will be January 30, Year 4. As an additional signal to the market, Terry’s management repurchased 205,000 shares of Terry’s common stock on December 15, Year 3 for $8.00 a share. At the beginning of Year 2, Terry’s...

  • Information: Terry has three main classifications of employees: management, designers, and production workers. In order to...

    Information: Terry has three main classifications of employees: management, designers, and production workers. In order to retain their qualified design (or research) staff, Terry has offered them a small defined benefit pension if they remain with the company until their retirement. Terry’s management team has been provided with a 401(k) (despite numerous complaints from the management team that they also deserve a pension). Since the production team traditionally turns over very quickly with little adverse effect on the company, Terry...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT