Solved first question as per HOMEWORKLIB POLICY. Please post other one as a separate question:
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||||
Part a: | ||||||
Total Allocated Fixed Expense to Product A | $ 159,000 | |||||
Less: Directly Relatable Expense to A | $ 73,000 | |||||
Fixed Expense to be incurred even after discontinuing A | $ 86,000 | |||||
Operating income will DECREASE by $ 86,000 for Company | ||||||
Part b: | ||||||
Total | Product B | Product C | ||||
Sales | $ 300,000 | $118,000 | $ 182,000 | |||
Variable Cost | $ 127,000 | $ 51,000 | $ 76,000 | |||
Contribution Margin | $ 173,000 | $ 67,000 | $ 106,000 | |||
Direct Fixed Expense | $ 27,000 | $ 9,000 | $ 18,000 | |||
Common Fixed Expense (in the Sales ratio) | ||||||
180000/300000*118000 | $ 180,000 | $ 70,800 | $ 109,200 | |||
180000/300000*182000 | ||||||
Operating Income/Loss | $ -34,000 | $ -12,800 | $ -21,200 | |||
Part c: | ||||||
Total | Product B | Product C | ||||
Sales | $ 300,000 | $118,000 | $ 182,000 | |||
Variable Cost | $ 127,000 | $ 51,000 | $ 76,000 | |||
Contribution Margin | $ 173,000 | $ 67,000 | $ 106,000 | |||
Direct Fixed Expense | $ 27,000 | $ 9,000 | $ 18,000 | |||
Segment Margin | $ 146,000 | $ 58,000 | $ 88,000 | |||
Common Fixed Expense (in the Sales ratio) | ||||||
180000/300000*118000 | $ 180,000 | $ 70,800 | $ 109,200 | |||
180000/300000*182000 | ||||||
Operating Income/Loss | $ -34,000 | $ -12,800 | $ -21,200 |
The segmented income statement for XYZ Company for the year ended December 31, 2016, tollows: XYZ...
The segmented income statement for XYZ Company for the year ended December 31, 2016, follows: XYZ COMPANY Segmented Income Statement For the Year Ended December 31, 2016 Total Company Product A Product B Product C Sales $ 610,000 $ 305,000 $ 118,000 $ 187,000 Vari. expenses 273,000 146,000 53,000 74,000 Cont. margin $ 337,000 $ 159,000 $ 65,000 $ 113,000 Fixed expenses 283,000 164,000 49,000 70,000 Oper. income $ 54,000 $ (5,000 ) $ 16,000 $ 43,000 The company is...
The Delmar Beverage Co. produces a premium root beer that is sold throughout its chain of restaurants in the Midwest. The company is currently p beer is available to restaurant customers by the mug, in bottles, or packaged in six-packs to take home. The selling price of a gallon of root beer averages S12, and cost accounting records indicate the following manufacturing costs per galon of root beer 1.593 gallons of root beer per day, which represents 70% of its...
The Delmar Beverage Co. produces a premium root beer that is sold throughout its chain of restaurants in the Midwest. The company is currently producing 1,900 gallons of root beer per day, which represents 80% of its manufacturing capacity. The root beer is available to restaurant customers by the mug, in bottles, or packaged in six-packs to take home. The selling price of a gallon of root beer averages $13, and cost accounting records indicate the following manufacturing costs per...
woolcorp condensed income statement WoolCorp Condensed Income Statement For the Year Ended December 31, 2018 Raw Wool Wool Yarn Rug Yarn Total Company Sales $200,000 $155,000 $187,000 $542,000 Costs of goods sold: Variable costs $(48,000) $(18,600) $(37,180) $(103,780) Fixed costs (32,000) (12.400) (24,790) (69,190) Total cost of goods sold $(80,000) $(31,000) ${61,970) $(172.970) Gross profit $120,000 $124,000 $125,030 $309.030 Operating expenses: Variable expenses $(5,000) $(7,750) $(53,110) $(65,860) Foxed expenses (89,000) (77,000) (106,200) (272,200) Total operating expenses $(94,000) $(84,750) $(159,310) $(338,060)...
Exercise 7-4 Basic Segmented Income Statement (L07-4) Royal Lawncare Company produces and sells two packaged products--Weedban and Greengrow. Revenue and cost information relating to the products follow: Selling price per unit Variable expenses per unit Traceable fixed expenses per year Product Weedban Greengrow $ 10.00 $ 32.00 $ 3.10 $ 13.00 $ 133,000 $ 49,000 Common fixed expenses in the company total $106,000 annually. Last year the company produced and sold 35,500 units of Weedban and 24,500 units of Greengrow....
13. Prepare a contribution format segmented income statement that includes a Total column and columns for the East and West regions. DIEGO COMPANY Required Information Segmented Income Statement Total Company Diego Company manufactures one product that is sold for 576 per unit in two geographic regions--the East and West regions. The following information perta the company's first year of operations in which it produced 58,000 units and solu 54,000 units Variable costs per unit Manufacturing Direct materials Direct labor Variable...
Segmented Income Statement Gorman Nurseries Inc. grows poinsettias and fruit trees in a green house/nursery operation. The following information was provided for the coming year. Poinsettias Fruit Trees Sales $970,000 $3,100,000 Variable cost of goods sold 460,000 1,630,000 Direct fixed overhead 160,000 200,000 A sales commission of 4% of sales is paid for each of the two product lines. Direct fixed selling and administrative expense was estimated to be $146,000 for the poinsettia line and $87,000 for the fruit tree...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016 ($ in 000s): Net sales $ 15,000 Interest income Interest expense $27,000 Cost of goods sold 290 Selling and administrative expenses 530 Restructuring costs 3,400 1,700 In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $2.5 million and a gain on disposal of the component's assets of $3.8 million. 600,000 shares of...
Absorption and Variable Costing Income Statements During the first month of operations ended July 31, Wolaning manufactured 2.400 flat panel televisions, of which 2.000 were ok Operating data for the month w $2.150.000 a s foto Det materials Direct labor Variable manufacturing cost a cturing cost Selling and strive expenses Variable Food $960,000 420,000 156.000 2000 F 1.824.000 5204.000 96.000 300.000 2. Prepare an income statement based on the variable costing concept. YoSan Inc. Variable Costing Income Statement For the...
The following monthly segmented income statement is for Condiment Company, which has three separate product lines (A, B, and C). A B C Total Sales revenue $37,500 $50,000 $12,500 $100,000 Variable costs $16,000 $27,500 $5,000 $48,500 Contribution margin $21,500 $22,500 $7,500 $51,500 Direct fixed costs $19,500 $16,000 $3,500 $39,000 Allocated fixed costs $3,750 $5,000 $1,250 $10,000 Profit (loss) $(1,750) $1,500 $2,750 $2,500 Management is concerned about the losses associated with product line A and is considering dropping this product line....