Question

The segmented income statement for XYZ Company for the year ended December 31, 2016, tollows: XYZ COMPANY Segmented Income Statement For the Year Ended December 31. 2016 Total CompenyProduct A $ 305,000 146,000 Product B $ 118,000 51.000 Product C 182.000 6,000 Sales Variable axpenses Contribution margin Fixed expenses $ 605,000 273,000 332 159.0 280.000 $ 52.000 159.000 44,000 23,000 7.000 $ 29,000 Operaing income The company is concerned about the performance of product A, and you have been asked to analyze the situation and recommend to the president whether to continue or discontinue the product, During your investigation, you discover that certain fixed expenses are traceable directly to each product line as indicated here: al Company Product AProduct B Product C $100,000 Direct fixed expenses 573,000 59,000 $18,000 The remaining fixed expenses are considered to be corporate-wide expenses that have been allocated to each product line based on sales revenue. Required: a, What will be the effect of the decision to discontinue product A on operating income?b. Assume that product A is discontinued. Prepare a segmented income statement for the remaining products. Allocate corporate-wide fixed expenses as described. (Round intermediate calculations to 2 decimal places.) COMPAN Segmented Income Statement For the Year Ended December 31, 2016 Total Product B Product Variable expenses Contribution margin Direct foxed expenses Common foxed expenses c. Starting with the segmented income statement, use the information you discovered during your investigation to present a more appropriately designed segmented income statement ment For the Year Ended December 31, 2016 Total Product A A Product B Product Q Variable expenses Contribution margin Direct fxed expenses Segment margin Common foxed expenses erating incomeñoss

The Delmar Beverage Co. produces a premium root beer that is sold throughout its chain of restaurants in the Midwest. The company is currently p beer is available to restaurant customers by the mug, in bottles, or packaged in six-packs to take home. The selling price of a gallon of root beer averages S12, and cost accounting records indicate the following manufacturing costs per galon of root beer 1.593 gallons of root beer per day, which represents 70% of its manufacturing capacity. The root Raw materials Direct labor Variable overhead Fixed overhead 3.06 1.67 1.61 203 Total absorption cost S 8.3 In addition to the manufacturing costs just described, Delmar Beverage incurs an average cost of $1.05 per gallon to distribute the root beer to its restaurants. SaveMore, Inc., a chain of grocery stores, is interested in selling the premium root beer in gallon jugs throughout its stores in the St. Louis area during holiday periods and has offered to purchase root beer from Delmar Beverage at a price of $9.00 per gallon. SaveMore believes it could sell 682 gallons per day. If Delmar Beverage agrees to sell root beer to SaveMore, it estimates the average distribution cost will be $1.52 per gallon Required: a. Identify all the relevant costs that Delmar Beverage should consider in evaluating the special sales order from SavcMore? (Round your answers to 2 decimal places.) t labor ble overhead ixed overhead Total relevant costs per galan 000b. How would Delmar Beverages daily operating income be affected by the acceptance of this offer? (Round your answer to 2 decimal places.) decreased Assume that Delmar Beverage is currently producing 2,276 gallons of root beer daily. c-1. Identify all the relevant costs that Delmar Beverage should consider in evaluating the special sales order from SaveMore? (Round your answers to 2 decimal places.) Per rent sales Less variable costs Raw materials Direct labor Variable overhead Distribution 0.00 c-2. How would Delmar Beverages daily operating income be affected by the acceptance of this offer? (Round your answer to 2 decimal places.)

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solved first question as per HOMEWORKLIB POLICY. Please post other one as a separate question:

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Part a:
Total Allocated Fixed Expense to Product A $ 159,000
Less: Directly Relatable Expense to A $    73,000
Fixed Expense to be incurred even after discontinuing A $    86,000
Operating income will DECREASE by $ 86,000 for Company
Part b:
Total Product B Product C
Sales $ 300,000 $118,000 $ 182,000
Variable Cost $ 127,000 $ 51,000 $    76,000
Contribution Margin $ 173,000 $ 67,000 $ 106,000
Direct Fixed Expense $    27,000 $    9,000 $    18,000
Common Fixed Expense (in the Sales ratio)
180000/300000*118000 $ 180,000 $ 70,800 $ 109,200
180000/300000*182000
Operating Income/Loss $ -34,000 $ -12,800 $ -21,200
Part c:
Total Product B Product C
Sales $ 300,000 $118,000 $ 182,000
Variable Cost $ 127,000 $ 51,000 $    76,000
Contribution Margin $ 173,000 $ 67,000 $ 106,000
Direct Fixed Expense $    27,000 $    9,000 $    18,000
Segment Margin $ 146,000 $ 58,000 $    88,000
Common Fixed Expense (in the Sales ratio)
180000/300000*118000 $ 180,000 $ 70,800 $ 109,200
180000/300000*182000
Operating Income/Loss $ -34,000 $ -12,800 $ -21,200
Add a comment
Know the answer?
Add Answer to:
The segmented income statement for XYZ Company for the year ended December 31, 2016, tollows: XYZ...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The segmented income statement for XYZ Company for the year ended December 31, 2016, follows: XYZ COMPANY Segmented Income Statement For the Year Ended December 31, 2016 Total Company Product A Produc...

    The segmented income statement for XYZ Company for the year ended December 31, 2016, follows: XYZ COMPANY Segmented Income Statement For the Year Ended December 31, 2016 Total Company Product A Product B Product C Sales $ 610,000 $ 305,000   $ 118,000 $ 187,000 Vari. expenses 273,000 146,000 53,000 74,000 Cont. margin $ 337,000 $ 159,000 $ 65,000 $ 113,000 Fixed expenses 283,000 164,000 49,000 70,000 Oper. income $ 54,000 $ (5,000 ) $ 16,000 $ 43,000 The company is...

  • The Delmar Beverage Co. produces a premium root beer that is sold throughout its chain of...

    The Delmar Beverage Co. produces a premium root beer that is sold throughout its chain of restaurants in the Midwest. The company is currently p beer is available to restaurant customers by the mug, in bottles, or packaged in six-packs to take home. The selling price of a gallon of root beer averages S12, and cost accounting records indicate the following manufacturing costs per galon of root beer 1.593 gallons of root beer per day, which represents 70% of its...

  • The Delmar Beverage Co. produces a premium root beer that is sold throughout its chain of...

    The Delmar Beverage Co. produces a premium root beer that is sold throughout its chain of restaurants in the Midwest. The company is currently producing 1,900 gallons of root beer per day, which represents 80% of its manufacturing capacity. The root beer is available to restaurant customers by the mug, in bottles, or packaged in six-packs to take home. The selling price of a gallon of root beer averages $13, and cost accounting records indicate the following manufacturing costs per...

  • woolcorp condensed income statement WoolCorp Condensed Income Statement For the Year Ended December 31, 2018 Raw...

    woolcorp condensed income statement WoolCorp Condensed Income Statement For the Year Ended December 31, 2018 Raw Wool Wool Yarn Rug Yarn Total Company Sales $200,000 $155,000 $187,000 $542,000 Costs of goods sold: Variable costs $(48,000) $(18,600) $(37,180) $(103,780) Fixed costs (32,000) (12.400) (24,790) (69,190) Total cost of goods sold $(80,000) $(31,000) ${61,970) $(172.970) Gross profit $120,000 $124,000 $125,030 $309.030 Operating expenses: Variable expenses $(5,000) $(7,750) $(53,110) $(65,860) Foxed expenses (89,000) (77,000) (106,200) (272,200) Total operating expenses $(94,000) $(84,750) $(159,310) $(338,060)...

  • Exercise 7-4 Basic Segmented Income Statement (L07-4) Royal Lawncare Company produces and sells two packaged products--Weedban...

    Exercise 7-4 Basic Segmented Income Statement (L07-4) Royal Lawncare Company produces and sells two packaged products--Weedban and Greengrow. Revenue and cost information relating to the products follow: Selling price per unit Variable expenses per unit Traceable fixed expenses per year Product Weedban Greengrow $ 10.00 $ 32.00 $ 3.10 $ 13.00 $ 133,000 $ 49,000 Common fixed expenses in the company total $106,000 annually. Last year the company produced and sold 35,500 units of Weedban and 24,500 units of Greengrow....

  • 13. Prepare a contribution format segmented income statement that includes a Total column and columns for...

    13. Prepare a contribution format segmented income statement that includes a Total column and columns for the East and West regions. DIEGO COMPANY Required Information Segmented Income Statement Total Company Diego Company manufactures one product that is sold for 576 per unit in two geographic regions--the East and West regions. The following information perta the company's first year of operations in which it produced 58,000 units and solu 54,000 units Variable costs per unit Manufacturing Direct materials Direct labor Variable...

  • Segmented Income Statement Gorman Nurseries Inc. grows poinsettias and fruit trees in a green house/nursery operation....

    Segmented Income Statement Gorman Nurseries Inc. grows poinsettias and fruit trees in a green house/nursery operation. The following information was provided for the coming year. Poinsettias Fruit Trees Sales $970,000 $3,100,000 Variable cost of goods sold 460,000 1,630,000 Direct fixed overhead 160,000 200,000 A sales commission of 4% of sales is paid for each of the two product lines. Direct fixed selling and administrative expense was estimated to be $146,000 for the poinsettia line and $87,000 for the fruit tree...

  • Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016...

    Rembrandt Paint Company had the following income statement items for the year ended December 31, 2016 ($ in 000s): Net sales $ 15,000 Interest income Interest expense $27,000 Cost of goods sold 290 Selling and administrative expenses 530 Restructuring costs 3,400 1,700 In addition, during the year the company completed the disposal of its plastics business and incurred a loss from operations of $2.5 million and a gain on disposal of the component's assets of $3.8 million. 600,000 shares of...

  • Absorption and Variable Costing Income Statements During the first month of operations ended July 31, Wolaning...

    Absorption and Variable Costing Income Statements During the first month of operations ended July 31, Wolaning manufactured 2.400 flat panel televisions, of which 2.000 were ok Operating data for the month w $2.150.000 a s foto Det materials Direct labor Variable manufacturing cost a cturing cost Selling and strive expenses Variable Food $960,000 420,000 156.000 2000 F 1.824.000 5204.000 96.000 300.000 2. Prepare an income statement based on the variable costing concept. YoSan Inc. Variable Costing Income Statement For the...

  • The following monthly segmented income statement is for Condiment Company, which has three separate product lines...

    The following monthly segmented income statement is for Condiment Company, which has three separate product lines (A, B, and C). A B C Total Sales revenue $37,500 $50,000 $12,500 $100,000 Variable costs $16,000 $27,500 $5,000 $48,500 Contribution margin $21,500 $22,500 $7,500 $51,500 Direct fixed costs $19,500 $16,000 $3,500 $39,000 Allocated fixed costs $3,750 $5,000 $1,250 $10,000 Profit (loss) $(1,750) $1,500 $2,750 $2,500 Management is concerned about the losses associated with product line A and is considering dropping this product line....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT