Jupiter Company's budget for the coming year estimates monthly sales in units for the first five months of the year as follows: April, 35,000; May, 38,000; June 40,000; July, 39,000; and August, 38,000.
The ending inventory of finished units available for sale is to be maintained at 25% of the next month's estimated sales. On April 1, there were 12,000 units on hand. There is no work in process at the end of any month. Each unit of finished product requires the use of five units of materials.
Materials are to be carried in inventory in an amount equal to one-third of the expected production of the coming month. Beginning inventory on April 1 of the current year was 54,167 units of material.
a. Prepare a production budget (in units) for the first four months of the period. Round amounts
to the nearest unit.
b. Prepare a materials purchases budget (in units of materials) for the second quarter of the
coming year. Round amounts to the nearest unit.
Answer-a)-
JUPITER COMPANY | |||||
PRODUCTION BUDGET | |||||
FOR THE FIRST FOUR MONTHS | |||||
Particulars | April | May | June | July | Total |
Estimated sales (a) | 35000 | 38000 | 40000 | 39000 | 152000 |
Add:- Desired ending finished goods inventory (b) | 38000*25%=9500 | 40000*25%=10000 | 39000*25%=9750 | 38000*25%=9500 | 38750 |
25% of the next month's sales needs | |||||
Less:-Opening finished goods inventory (c) | 12000 | 9500 | 10000 | 9750 | 41250 |
Number of units to be produced (d=a+b-c) | 32500 | 38500 | 39750 | 38750 | 149500 |
b)-
JUPITER COMPANY | ||||
DIRECT MATERIALS PURCHASES BUDGET | ||||
FOR THE PERIOD ENDED SECOND QUARTER | ||||
Particulars | APRIL | MAY | JUNE | Year |
Required production in units of finished goods (a) | 32500 | 38500 | 39750 | 110750 |
Units of raw material required per units of finished goods (b) | 5 | 5 | 5 | 5 |
Units of raw material needed to meet production a*b=(c) | 162500 | 192500 | 198750 | 553750 |
Add:- Desired units of ending raw material inventory | 192500*1/3=64167 | 198750*1/3=66250 | 193750*1/3=64583 | 195000 |
Total units of raw material needed | 226667 | 258750 | 263333 | 748750 |
Less:-Units of opening raw material inventory | 54167 | 67167 | 66250 | 187584 |
Units of raw material to be purchased (d) | 172500 | 191583 | 197083 | 561166 |
Jupiter Company's budget for the coming year estimates monthly sales in units for the first five...
Patrick Inc. makes industrial solvents. In the first 4 months of the coming year, Patrick expects the following unit sales: January 41,000 February 38,000 March 50,000 April 51,000 Patrick's policy is to have 20% of next month's sales in ending inventory. On January 1, it is expected that there will be 4,700 drums of solvent on hand. Required: Prepare a production budget for the first quarter of the year. Show the number of drums that should be produced each month...
Ruiz Co. provides the following sales forecast for the next four months. Sales (units) April 630 May 710 June 660 July 750 The company wants to end each month with ending finished goods inventory equal to 40% of next month's forecasted sales. Finished goods inventory on April 1 is 252 units. Prepare a production budget for the months of April, May, and June. RUIZ CO. Production Budget For April, May, and June April Next month's budgeted sales (units) 710 Ratio...
Preparing a Production Budget Patrick Inc, makes industrial solvents. In the first months of the coming year Patrick expects the following unit sales: January 41.000 February 38.000 March 50.000 April $1,000 Patrick's policy is to have 23% of next months sales in ending inventory On January 1it is expected that there will be 4.550 drums April Patride's policy is to have 23 of next month's sales in ending inventory. On January 1, it is expected that there will be 4,550...
Required information Ruiz Co. provides the following sales forecast for the next four months: Sales (units) April 640 May 720 June 670 July 760 The company wants to end each month with ending finished goods inventory equal to 30% of next month's forecasted sales. Finished goods inventory on April 1 is 192 units. Assume July's budgeted production is 670 units. In addition, each finished unit requires four pounds (lbs.) of raw materials and the company wants to end each month...
Required information Rulz Co. provides the following sales forecast for the next four months: Sales (units) April 610 May 690 June 640 July 730 The company wants to end each month with ending finished goods inventory equal to 20% of next month's forecasted a goods inventory on April 1s 122 units. Assume July's budgeted production is 640 units. In addition, each finished unit requires five pounds (lbs.) of raw materials and the company wants to end each month with raw...
Part 1 Patrick Inc. sells industrial solvents in 5-gallon drums. Patrick expects the following units to be sold in the first 3 months of the coming year: January 41,000 February 38,000 March 50,000 The average price for a drum is $43. Required: Prepare a sales budget for the first 3 months of the coming year, showing units and sales revenue by month and in total for the quarter. Do not include a multiplication symbol as part of your answer. Patrick...
Ruiz Co. provides the following sales forecast for the next four months. Sales (units) April 560 May 640 June 590 July 680 The company wants to end each month with ending finished goods inventory equal to 20% of next month's forecasted sales. Finished goods inventory on April 1 is 112 units. Prepare a production budget for the months of April, May, and June. The company wants to end each month with ending finished goods inventory equal to 20% of next...
Charm Enterprises' production budget shows the following units to be produced for the coming three months: April May June 2,860 3,180 3,060 Units to be produced A finished unit requires five ounces of a key direct material. The March 31 Raw Materials Inventory has 6,360 ounces (oz.) of the material. Each month's ending Raw Materials Inventory should be 40% of the following month's production needs. Materials purchases in May should be? Multiple Choice 9.780 oz. 15,660 oz. O 22.020 oz....
Champ, Inc., predicts the following sales in units for the coming two months: May June 230 230 Sales in units Each month's ending inventory of finished units should be 60% of the next month's sales. The April 30 finished goods inventory is 138 units. Compute Champ's budgeted production fin units) for May CHAMP, INC. Production Budget For Month Ended May 31 Required units of all production Units to be produced
Pina Company's sales budget projects unit sales of part 1987 of 10,700 units in January, 12,200 units in February, and 13,000 units in March. Each unit of part 198Z requires 3 pounds of materials, which cost $4 per pound. Pina Company desires its ending raw materials inventory to equal 40% of the next month's production requirements, and its ending finished goods inventory to equal 20% of the next month's expected unit sales. These goals were met at December 31, 2016....