Question

Problem 3-11 T-Account Analysis of Cost Flows [LO3-2, LO3-3, LO3-4] Selected T-accounts of Moore Company are given below for the just completed year: Raw Materials Manufacturing Overhead 196,800 Credits Bal. 1/1 Debits Bal. 12/31 29,000Credits Debits 148,000 39,000 Work in Process Factory Wages Payable Bal. 1/1 Direct materials Direct labor Overhead Bal. 12/31 34,000Credits 104,000 512,000 Debits 213,000Bal. 1/1 Credits Bal. 12/31 16,000 208,000 11,000 192,000 220,800 Finished Goods Cost of Goods Sold Bal. 1/1 Debits Bal. 12/31 54,000 Credits ? Debits 81,000 Required 1. What was the cost of raw materials used in production during the year? 2. How much of the materials in (1) above consisted of indirect materials? 3. How much of the factory labor cost for the year consisted of indirect labor? 4. What was the cost of goods manufactured for the year? 5. What was the unadjusted cost of goods sold for the year? Do not include any underapplied or overapplied overhead in your answer 6. If overhead is applied to production on the basis of direct labor cost, what predetermined overhead rate was in effect during the year? 7. Was manufacturing overhead underapplied or overapplied? By how much? 8. Compute the ending balance in Work in Process. Assume that this balance consists entirely of goods started during the year. If $11,500 of this balance is direct labor cost, how much of it is direct materials cost? Applied overhead cost? Complete this question by entering your answers in the tabs below Req 1 to 5 eq 1. What was the cost of raw materials used in production during the year? 2. How much of the materials in (1) above consisted of indirect materials? 3. How much of the factory labor cost for the year consisted of indirect labor? 4. What was the cost of goods manufactured for the year? 5. What was the unadjusted cost of goods sold for the year? Do not include any underapplied or overapplied overhead in your answer

Answer 1

1) Raw material used in production = 29000+148000-39000 = $138000

2) Indirect material = 138000-104000 = $34000

3) Indirect labor = 208000-192000 = $16000

4) Cost of goods manufactured = $512000

5) Un adjusted cost of goods sold = 54000+512000-81000 = $485000

6) Overhead rate = 220800/192000 = 115% of direct labor cost

7) Manufacturing overhead is over applied by  (220800-196800) = $24000

8) Calculate ending balance

Ending work in process (34000+104000+192000+220800-512000)	38800
Direct material Cost (38800-11500-13225)	14075
Applied overhead cost (11500*115%)	13225