Citation Builders, Inc., builds office buildings and
single-family homes. The office buildings are constructed under
contract with reputable buyers. The homes are constructed in
developments ranging from 10−20 homes and are typically sold during
construction or soon after. To secure the home upon completion,
buyers must pay a deposit of 10% of the price of the home with the
remaining balance due upon completion of the house and transfer of
title. Failure to pay the full amount results in forfeiture of the
down payment. Occasionally, homes remain unsold for as long as
three months after construction. In these situations, sales price
reductions are used to promote the sale.
During 2021, Citation began construction of an office building for
Altamont Corporation. The total contract price is $15 million.
Costs incurred, estimated costs to complete at year-end, billings,
and cash collections for the life of the contract are as
follows:
2021 | 2022 | 2023 | |||||||||
Costs incurred during the year | $ | 3,000,000 | $ | 7,125,000 | $ | 3,375,000 | |||||
Estimated costs to complete as of year-end | 9,000,000 | 3,375,000 | − | ||||||||
Billings during the year | 1,500,000 | 7,500,000 | 6,000,000 | ||||||||
Cash collections during the year | 1,350,000 | 6,050,000 | 7,600,000 | ||||||||
Also during 2021, Citation began a development consisting of 12
identical homes. Citation estimated that each home will sell for
$720,000, but individual sales prices are negotiated with buyers.
Deposits were received for eight of the homes, three of which were
completed during 2021 and paid for in full for $720,000 each by the
buyers. The completed homes cost $540,000 each to construct. The
construction costs incurred during 2021 for the nine uncompleted
homes totaled $3,240,000.
Required:
1. Which method is most equivalent to
recognizing revenue at the point of delivery?
2. Answer the following questions assuming that
Citation concludes it does not qualify for revenue recognition over
time for its office building contracts:
2-a. How much revenue related to this contract
will Citation report in its 2021 and 2022 income statements?
2-b. What is the amount of gross profit or loss to
be recognized for the Altamont contract during 2021 and 2022?
2-c. What will Citation report in its December 31,
2021, balance sheet related to this contract? (Ignore cash.)
3. Answer the following questions assuming that
Citation recognizes revenue over time according to percentage of
completion for its office building contracts.
3-a. How much revenue related to this contract
will Citation report in its 2021 and 2022 income statements?
3-b. What is the amount of gross profit or loss to
be recognized for the Altamont contract during 2021 and 2022?
3-c. What will Citation report in its December 31,
2021, balance sheet related to this contract? (Ignore cash.)
4. Assume the same information for 2021 and 2022,
but that as of year-end 2022 the estimated cost to complete the
office building is $6,750,000. Citation recognizes revenue over
time according to percentage of completion for its office building
contracts.
4-a. How much revenue related to this contract
will Citation report in the 2022 income statement?
4-b. What is the amount of gross profit or loss to
be recognized for the Altamont contract during 2022?
4-c. What will Citation report in its 2022 balance
sheet related to this contract? (Ignore cash.)
5. Which method of accounting should Citation
Builders, Inc adopt for its single-family houses?
6. What will Citation report in its 2021 income
statement and 2021 balance sheet related to the single-family home
business (ignore cash in the balance sheet)?
Dear Student,
As per the HOMEWORKLIB POLICY only the first four parts of the question should be ansered. Kindly take note of it.
Part 1
Completed contract
When a long term construction contract is completed, the revenue recognized at completion should be equal to revenue recognized at the delivery point of time. To recognize revenue over the period of time requires to allocating expected revenues and costs to each construction period. The allocation basis is determine on the basis of each period’s project cost incurred in proportion to the total estimated cost of project.
Part 2
2021 |
2022 |
|
Contract price |
15000000 |
15000000 |
Actual costs to date |
3000000 |
10125000 (3000000+7125000) |
Estimated costs to complete |
9000000 |
3375000 |
Total estimated costs |
12000000 |
13500000 |
Estimated gross profit |
3000000 |
1500000 |
A. Revenue recognition:
2021 : $0
2022 : $0
total Revenues will be recognized only in 2020
B. Gross profit recognition:
2021 : $0
2022 : $0
gross profit will be recognized only in 2023
C. Citation will report in its December 31, 2021, balance sheet related to this contract = $1500000 (Costs – billings = 3000000-1500000 = 1500000)
Balance sheet (partial)
At December 31, 2021
Current assets: |
|
Accounts receivable (1500000-1350000) |
150000 |
Costs in excess of billings |
1500000 |
Current liabilities: |
|
Part 3
2021 |
2022 |
|
Contract price |
15000000 |
15000000 |
Actual costs to date |
3000000 |
10125000 (3000000+7125000) |
Estimated costs to complete |
9000000 |
3375000 |
Total estimated costs |
12000000 |
13500000 |
Estimated gross profit |
3000000 |
1500000 |
A Revenue recognition:
2021
Revenue: 3000000/12000000 = 25%*15000000 = 3750000
2022
Revenue: 10125000/13500000 = 75%*15000000 = 11250000-3750000 = 7500000
B. Gross profit recognition:
2021 = 3750000-3000000 = 750000
2022 = 7500000-7125000 = 375000
C . Citation will report in its December 31, 2021, balance sheet related to this contract = $2250000 (Costs + profit – billings = 3000000+750000-1500000 = 2250000)
Current assets: |
|
Accounts receivable |
150000 |
Costs and profit in excess of billings |
2250000 |
Current liabilities: |
|
Accounts receivable = billings – cash collection = 1500000-2135000 = 150000
Part 4 A & B
Revenue reported |
$5250000 |
Gross profit or loss to be recognized |
$(2625000) |
2021 |
2022 |
|
Contract price |
15000000 |
15000000 |
Actual costs to date |
3000000 |
10125000 (3000000+7125000) |
Estimated costs to complete |
9000000 |
6750000 |
Total estimated costs |
12000000 |
16875000 |
Estimated gross profit |
3000000 |
(1875000) |
A. Revenue recognition:
Total revenue recognized to date= (percentage complete) ×(total revenue)
= (10125000 /16875000) x 15000000 = 9000000
Revenue recognized in 2022= total – revenue recognized in prior periods = 9000000-3750000 = $5250000
(Revenue recognized in prior period (2021) = 3000000/12000000 = 25%*15000000 = 3750000
B. Gross profit or loss recognition:
Gross loss = overall loss – previously recognized gross profit = (1875000)-750000 = (2625000)
(previously recognized gross profit (2021) = 3750000-3000000 = 750000)
Part 4 C
Current assets: |
|
Accounts receivable |
1600000 |
Current liabilities: |
|
Billings in excess of Costs and profit |
750000 |
Accounts receivable = (1500000-1350000)+(7500000-6050000) = 1600000
Citation will report in its December 31, 2019, balance sheet related to this contract = billings – (cost + profit ) = (1500000+7500000)-(3000000+7125000+750000-2625000) = 750000
Citation Builders, Inc., builds office buildings and single-family homes. The office buildings are constructed under contract...
Citation Builders, Inc., builds office buildings and single-family homes. The office buildings are constructed under contract with reputable buyers. The homes are constructed in developments ranging from 10−20 homes and are typically sold during construction or soon after. To secure the home upon completion, buyers must pay a deposit of 10% of the price of the home with the remaining balance due upon completion of the house and transfer of title. Failure to pay the full amount results in forfeiture...
Citation Builders, Inc., builds office buildings and single-family homes. The office buildings are constructed under contract with reputable buyers. The homes are constructed in developments ranging from 10−20 homes and are typically sold during construction or soon after. To secure the home upon completion, buyers must pay a deposit of 10% of the price of the home with the remaining balance due upon completion of the house and transfer of title. Failure to pay the full amount results in forfeiture...
Citation Builders, Inc., builds office buildings and single-family homes. The office buildings are constructed under contract with reputable buyers. The homes are constructed in developments ranging from 10–20 homes and are typically sold during construction or soon after. To secure the home upon completion, buyers must pay a deposit of 10% of the price of the home with the remaining balance due upon completion of the house and transfer of title. Failure to pay the full amount results in forfeiture...
Citation Builders, Inc., builds office buildings and single-family homes. The office buildings are constructed under contract with reputable buyers. The homes are constructed in developments ranging from 10−20 homes and are typically sold during construction or soon after. To secure the home upon completion, buyers must pay a deposit of 10% of the price of the home with the remaining balance due upon completion of the house and transfer of title. Failure to pay the full amount results in forfeiture...
Citation Builders, Inc., builds office buildings and single-family homes. The office buildings are constructed under contract with reputable buyers. The homes are constructed in developments ranging from 10-20 homes and are typically sold during construction or soon after. To secure the home upon completion, buyers must pay a deposit of 10% of the price of the home with the remaining balance due upon completion of the house and transfer of title. Failure to pay the full amount results in forfeiture...
Citation Builders, Inc., builds office buildings and single-family homes. The office buildings are constructed under contract with reputable buyers. The homes are constructed in developments ranging from 10-20 homes and are typically sold during construction or soon after. To secure the home upon completion, buyers must pay a deposit of 10% of the price of the home with the remaining balance due upon completion of the house and transfer of title. Failure to pay the full amount results in forfeiture...
Citation Builders, In., builds office buildings and single-family homes. The office buildings are constructed under contract with reputable buyers. The homes are constructed in developments ranging from 10-20 homes and are typically sold during construction or soon after. To secure the home upon completion, buyers must pay a deposit of 10% of the price of the home with the remaining balance due upon completion of the house and transfer of title. Failure to pay the full amount results in forfeiture...
Curtiss Construction Company, Inc., entered into a fixed-price contract with Axelrod Associates on July 1, 2021, to construct a four-story office building. At that time, Curtiss estimated that it would take between two and three years to complete the project. The total contract price for construction of the building is $4,960,000. The building was completed on December 31, 2023. Estimated percentage of completion, accumulated contract costs incurred, estimated costs to complete the contract, and accumulated billings to Axelrod under the...
On June 15, 2021, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington, D.C., for $370 million. The expected completion date is April 1, 2023, just in time for the 2023 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2021 2022 2023 Costs incurred during the year $ 70 $ 110 $ 80 Estimated costs to complete as of...
Curtiss Construction Company, Inc., entered into a fixed price contract with Axelrod Associates on July 1, 2021, lo construct a four- story office building. At that time, Curtiss estimated that it would take belween two and three years to complete the project. The total contract price for construction of the building is $5.080,000. Curliss concludes that the contract does not qually for revenue recognition over time. The building was completed on December 31, 2023. Estimated percentage of completion, accumulated contract...