2014 2015 Sales &nbs
2014 2015
Sales = $11573 $12936
Depreciation = 1661 1736
Cost of goods sold = 3979 4707
Other expenses = 946 824
Interest = 776 926
Cash = 6067 6466
Accounts receivable = 8034 9427
Short-term = 1171 1147
notes payable =
Long-term debt = 20320 24696
Net fixed assets = 50888 54273
Accounts payable = 4384 4644
Inventory = 14283 15288
Dividend = 1411 1618
Draw up an statement of comprehensive income and statement of financial position for Clarington Inc. for 2014 and 2015.
Homework Answers
| Statement of Comprehensive Income | |||||
| Particulars | 2014 | 2015 | Particulars | 2014 | 2015 |
| Cost of Goods Sold | 3979 | 4707 | Sales | 11573 | 12936 |
| Gross Profit | 7594 | 8229 | |||
| 11573 | 12936 | 11573 | 12936 | ||
| Depreciation | 1661 | 1736 | Gross Profit | 7594 | 8229 |
| Other expenses | 946 | 824 | |||
| Interest | 776 | 926 | |||
| Net Profit | 4211 | 4743 | |||
| 7594 | 8229 | 7594 | 8229 | ||
| Statement of Financial Position | |||||
| Liabilities | 2014 | 2015 | Assets | 2014 | 2015 |
| Capital(balancing figure) | 51986 | 53349 | Net Fixed Assets | 50888 | 54273 |
| Long Term Debt | 20320 | 24696 | Inventory | 14283 | 15288 |
| Short Term Notes Payable | 1171 | 1147 | Accounts Receivable | 8034 | 9427 |
| Accounts Payable | 4384 | 4644 | Cash | 6067 | 6466 |
| Dividend | 1411 | 1618 | |||
| 79272 | 85454 | 79272 | 85454 | ||
Note: As there are no investments, Interest is assumed as expense and dividends are assumed as payable.
(If this was helpful then please rate positively. Thank You:)
please draw up an statement of comprehensive income and statement of financial position for this company...
please draw up an statement of comprehensive income and
statement of financial position for this company for 2014 and
2015.
Use the following information for Clarington Inc. for Problems 24 and 25 (assume the tax rate is 34 percent): 2014 2015 $11,573 $12,936 1,661 1,736 3,979 4,707 946 824 776 926 Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 6,067 6,466 8,034 9427 1,171...
Use the following information for Clarington Inc., (assume the tax rate is 34 percent): 2014...
Use the following information for Clarington Inc., (assume the tax rate is 34 percent): 2014 2015 Sales $ 11,573 $ 12,936 Depreciation 1,661 1,736 Cost of goods sold 3,979 4,707 Other expenses 946 824 Interest 776 926 Cash 6,067 6,466 Accounts receivable 8,034 9,427 Short-term notes payable 1,171 1,147 Long-term debt 20,320 24,696 Net fixed assets 50,888 54,273 Accounts payable 4,384 4,644 Inventory 14,283 15,288 Dividends 1,411 1,618 For 2015, calculate the cash flow from assets, cash flow to...
1. Calculate Account rececivable turnover for both 2014 and 2015 using this formula Sales/Accounts Receivable 2....
1. Calculate Account rececivable turnover for both 2014 and
2015 using this formula
Sales/Accounts Receivable
2. Calculate Account payable turnover for both 2014 and 2015
using this formula
Cost of Goods Sold/Accounts Payable
3. calculate Return of Equity for both 2014 and 2015 using
this formula
Net Income/Common Equity
2017. Review the following financial data, and then answer the questions below. Company X Income Statement FYE 2014 and 2015 Period Ending 31-Jan-15 Total Sales $ 485,651,000 Cost of Goods 365,086.000...
Pippin Piping Co. For the Years Eaded December 31 2016 2015 2014 Sales revenue Cost of...
Pippin Piping Co. For the Years Eaded December 31 2016 2015 2014 Sales revenue Cost of goods sold Gross margin $576,600 $523,000 $484,200 291,000 259,200 234,300 285,600 263,800 249,900 106,200 104,600 104,100 179,400 159,200 145,800 15,900 23,900 11,200 10,500 11,900 Income before income tax 190,700 164,600 157.800 Income tax expense (4096) 76,280 65,840 63,120 $114,420 $98,760 $94,680 Operating income Other revenue Interest expense Net income Pippin Piping Co. Comparative Balance Sheets As of December 31 2014 $32,000 $25,800 $20,500 126,860...
x x B . IF Dec 31, 2015 Dec 31, 2014 $ 1,972 1,465 2,020 $...
x x B . IF Dec 31, 2015 Dec 31, 2014 $ 1,972 1,465 2,020 $ 2,088 1,217 2,297 119 379 318 925 534 318 1,987 1,078 796 701 Consolidated Balance Sheets - USD ($) $ in Millions 2 Current Assets: 3 Cash and cash equivalents 4 Short-term investments Accounts receivable, net of an allowance for uncollectible accounts of $9 and $11 at December 31, 5 2015 and 2014, respectively 6 Hedge margin receivable 7 Fuel inventory Expendable parts and...
Question 6 2015 2014 Revenues Assets Current Assets Sales Points out of 1.00 Flag question Cash...
Question 6 2015 2014 Revenues Assets Current Assets Sales Points out of 1.00 Flag question Cash Accounts Receivable Credit Card Receivable Marketable Securities Notes Receivable Inventory Prepaid Expenses Total Current Assets $25,000 $5,000 $7,000 $20,000 $30,000 $32,000 $40,000 $159,000 $23,000 $4,500 $6,000 $18,000 $25,000 $27,000 $36,000 $139,500 Cash Sales A/R Sales Credit Card Sales Total Sales Cost of Sales Gross Proli $145,000 $51.000 $76,000 $272,000 $73,440 5198,560 Direct Operating Expenses Payroll Expenses Other Expenses Total Departmental Expenses $27,200 $24.480 $51,680...
Dec 31, 2015 Dec. 31, 2014 $ 1,972 1,465 2,020 $ 2,088 1,217 2,297 119 925...
Dec 31, 2015 Dec. 31, 2014 $ 1,972 1,465 2,020 $ 2,088 1,217 2,297 119 925 379 534 318 318 1,987 1,078 796 701 Consolidated Balance Sheets - USD ($) $ in Millions 2 Current Assets: 3 Cash and cash equivalents 4 Short-term investments Accounts receivable, net of an allowance for uncollectible accounts of $9 and $11 at 5 December 31, 2015 and 2014, respectively 6 Hedge margin receivable 7 Fuel inventory Expendable parts and supplies inventories, net of an...
Income Statement 2014 2015 2016 2017 Sales/Revenue 55.87B 55.36B 59.39B 62.76B Cost of Goods Sold (COGS)...
Income Statement
2014
2015
2016
2017
Sales/Revenue
55.87B
55.36B
59.39B
62.76B
Cost of Goods Sold (COGS) incl. D&A
20.52B
20.65B
23.43B
23.8B
COGS excluding D&A
11.97B
11.94B
15.64B
15.68B
Depreciation & Amortization Expense
8.55B
8.71B
7.79B
8.13B
Depreciation
7.38B
7.82B
6.27B
6.75B
Amortization of Intangibles
1.17B
890M
1.52B
1.38B
Gross Income
35.35B
34.7B
35.96B
38.96B
2014
2015
2016
2017
SG&A Expense
19.69B
19.84B
21.15B
20.62B
Research & Development
11.56B
11.95B
12.75B
13.14B
Other SG&A
8.14B
7.88B
8.4B
7.48B
Other Operating...
please draw up an statement of comprehensive income and
statement of financial position for this company for 2014 and
2015.
Use the following information for Clarington Inc. for Problems 24 and 25 (assume the tax rate is 34 percent): 2014 2015 $11,573 $12,936 1,661 1,736 3,979 4,707 946 824 776 926 Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 6,067 6,466 8,034 9427 1,171...
1. Calculate Account rececivable turnover for both 2014 and
2015 using this formula
Sales/Accounts Receivable
2. Calculate Account payable turnover for both 2014 and 2015
using this formula
Cost of Goods Sold/Accounts Payable
3. calculate Return of Equity for both 2014 and 2015 using
this formula
Net Income/Common Equity
2017. Review the following financial data, and then answer the questions below. Company X Income Statement FYE 2014 and 2015 Period Ending 31-Jan-15 Total Sales $ 485,651,000 Cost of Goods 365,086.000...
Pippin Piping Co. For the Years Eaded December 31 2016 2015 2014 Sales revenue Cost of goods sold Gross margin $576,600 $523,000 $484,200 291,000 259,200 234,300 285,600 263,800 249,900 106,200 104,600 104,100 179,400 159,200 145,800 15,900 23,900 11,200 10,500 11,900 Income before income tax 190,700 164,600 157.800 Income tax expense (4096) 76,280 65,840 63,120 $114,420 $98,760 $94,680 Operating income Other revenue Interest expense Net income Pippin Piping Co. Comparative Balance Sheets As of December 31 2014 $32,000 $25,800 $20,500 126,860...
x x B . IF Dec 31, 2015 Dec 31, 2014 $ 1,972 1,465 2,020 $ 2,088 1,217 2,297 119 379 318 925 534 318 1,987 1,078 796 701 Consolidated Balance Sheets - USD ($) $ in Millions 2 Current Assets: 3 Cash and cash equivalents 4 Short-term investments Accounts receivable, net of an allowance for uncollectible accounts of $9 and $11 at December 31, 5 2015 and 2014, respectively 6 Hedge margin receivable 7 Fuel inventory Expendable parts and...
Question 6 2015 2014 Revenues Assets Current Assets Sales Points out of 1.00 Flag question Cash Accounts Receivable Credit Card Receivable Marketable Securities Notes Receivable Inventory Prepaid Expenses Total Current Assets $25,000 $5,000 $7,000 $20,000 $30,000 $32,000 $40,000 $159,000 $23,000 $4,500 $6,000 $18,000 $25,000 $27,000 $36,000 $139,500 Cash Sales A/R Sales Credit Card Sales Total Sales Cost of Sales Gross Proli $145,000 $51.000 $76,000 $272,000 $73,440 5198,560 Direct Operating Expenses Payroll Expenses Other Expenses Total Departmental Expenses $27,200 $24.480 $51,680...
Dec 31, 2015 Dec. 31, 2014 $ 1,972 1,465 2,020 $ 2,088 1,217 2,297 119 925 379 534 318 318 1,987 1,078 796 701 Consolidated Balance Sheets - USD ($) $ in Millions 2 Current Assets: 3 Cash and cash equivalents 4 Short-term investments Accounts receivable, net of an allowance for uncollectible accounts of $9 and $11 at 5 December 31, 2015 and 2014, respectively 6 Hedge margin receivable 7 Fuel inventory Expendable parts and supplies inventories, net of an...
Income Statement
2014
2015
2016
2017
Sales/Revenue
55.87B
55.36B
59.39B
62.76B
Cost of Goods Sold (COGS) incl. D&A
20.52B
20.65B
23.43B
23.8B
COGS excluding D&A
11.97B
11.94B
15.64B
15.68B
Depreciation & Amortization Expense
8.55B
8.71B
7.79B
8.13B
Depreciation
7.38B
7.82B
6.27B
6.75B
Amortization of Intangibles
1.17B
890M
1.52B
1.38B
Gross Income
35.35B
34.7B
35.96B
38.96B
2014
2015
2016
2017
SG&A Expense
19.69B
19.84B
21.15B
20.62B
Research & Development
11.56B
11.95B
12.75B
13.14B
Other SG&A
8.14B
7.88B
8.4B
7.48B
Other Operating...
Most questions answered within 3 hours.
-
convert grams into vloume with the density of water being at
.997514 g/cm^3 at 23.1 Celsuis...
asked 1 hour ago -
Foreman company obtained a $20,000, 6% loan on May 1, 2018.
Principal and interest will be...
asked 1 hour ago -
5. Problem 11.05 (Discounted Payback)
eBook
Project L costs $60,000, its expected cash inflows are $14,000
per...
asked 1 hour ago -
1. Which of the following is true about politics and health
organizations?
A. Health organizations are...
asked 2 hours ago -
A space vehicle is coasting at a constant velocity of 18.1 m/s
in the +y direction...
asked 3 hours ago -
5) Use the following balanced equation to answer questions
(a)-(i).
3 Cu(s) + 8 HNO3(aq) →...
asked 2 hours ago -
A three-year maturity bond with a 12% annual coupon rate is
currently traded at par $1000...
asked 3 hours ago -
1.
What is the minimum volume to use in the Spec 20 cuvette in order
to...
asked 3 hours ago -
A builder wants to install wall-to-wall carpeting in a living
room of length 8.87 m and...
asked 3 hours ago -
Organizational change can produce anxiety in those affected by
the change. In what ways can change...
asked 3 hours ago -
Ozone in the atmosphere may react with nitric oxide.
From the following data, calculate the DG...
asked 3 hours ago -
Steven Long, a bond analyst, is analyzing a convertible bond.
The characteristics of the bond are...
asked 3 hours ago