Exercise 21-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 18,000...
Exercise 21-3 Preparing flexible budgets LO P1
Tempo Company's fixed budget (based on sales of 18,000 units)
for the first quarter reveals the following.
| Fixed Budget | ||||||||
| Sales (18,000 units × $206 per unit) | $ | 3,708,000 | ||||||
| Cost of goods sold | ||||||||
| Direct materials | $ | 432,000 | ||||||
| Direct labor | 774,000 | |||||||
| Production supplies | 504,000 | |||||||
| Plant manager salary | 232,000 | 1,942,000 | ||||||
| Gross profit | 1,766,000 | |||||||
| Selling expenses | ||||||||
| Sales commissions | 126,000 | |||||||
| Packaging | 288,000 | |||||||
| Advertising | 100,000 | 514,000 | ||||||
| Administrative expenses | ||||||||
| Administrative salaries | 282,000 | |||||||
| Depreciation—office equip. | 252,000 | |||||||
| Insurance | 222,000 | |||||||
| Office rent | 232,000 | 988,000 | ||||||
| Income from operations | $ | 264,000 | ||||||
(1) Compute the total variable cost per
unit.
(2) Compute the total fixed costs.
(3) Compute the income from operations for sales
volume of 16,000 units.
(4) Compute the income from operations for sales
volume of 20,000 units.
Homework Answers
Add Answer to:
Exercise 21-3 Preparing flexible budgets LO P1
Tempo Company's fixed budget (based on sales of 18,000...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the following. Fixed Budget Sales (18,000 units x $214 per unit) Cost of goods sold Direct materials $3,852,000 $432,000 774,000 504,000 232,000 Direct labor Production supplies Plant manager salary Gross profit Selling expenses 1,942,000 1,910,000 126,000 270,000 Sales commissions Packaging Advertising Administrative expenses 100,000 496,000 Administrative salaries 282,000 252,000 222,000 Depreciation-office equip Insurance Office rent 232,000 988,000 Income from operations $ 426,000 (1) Compute the...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter of calendar...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter of calendar year 2017 reveals the following Fixed Budget Sales (18,000 units) Cost of goods sold $3,888,000 Direct materials Direct labor Production supplies Plant manager salary $432,000 774,000 486,000 232,000 1,924,000 Gross profit Selling expenses 1,964,000 Sales commissions Packaging Advertising 162,000 252,000 100.000 514,000 Administrative expenses Administrative salaries epreciation-office equip. Insurance Office rent 282,000 252,000 222,000 232,000 988,000 462,000 Income from operations Complete the following flexible...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the following. Fixed Budget $3,798,000 $432,000 774,000 486,000 232,000 1,924,000 1,874,000 Sales (18,000 units * $211 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 270,000 100,000 514,000 282,000 252,000 222,000 232,000 988,000 372,000 $ (1) Compute the...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the following. Fixed Budget $3,798,000 $ 432,000 756.000 468,000 232,000 1,888,000 1,910,000 Sales (18,000 units $211 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 270,000 100.000 514,000 282,000 252,000 222,000 232,000 988.000 408.000 $ (1) Compute the...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget $3,392,000 $384,000 672,000 432,000 184,000 1,672,000 1,720,000 Sales (16,000 units x $212 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 240,000 100,000 484,000 234,000 204,000 174,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget $3,392,000 $384,000 672,000 432,000 184,000 1,672,000 1,720,000 Sales (16,000 units x $212 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 240,000 100,000 484,000 234,000 204,000 174,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following Fixed Budget Sales (16,000 units x $204 per unit) Cost of goods sold Direct materials $3,264,000 $384,000 704,000 448,000 184,000 Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. 1,720,000 1,544,000 128,000 256,000 100,000 484,000 234,000 204,000 174,000 184,000 Insurance Office rent 796,000 $...
Exercise 8-2 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 18,000...
Exercise 8-2 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter of calendar year 2017 reveals the following. Fixed Budget $3,834,000 $450,000 792,000 486,000 250,000 1,978,000 1,856,000 Sales (18,000 units) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 162,000 270,000 100,000 532,000 300,000 270,000 240,000...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the following. Fixed Budget $3,708,000 $450,000 756,000 486,000 250,000 1,942,000 1,766,000 Sales (18,000 units x $206 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation office equip. Insurance Office rent Income from operations 126,000 252,000 100,000 478,000 300,000 270,000 240,000 250,000 1,060,000 228,000 $ (1) Compute...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 14,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following. Fixed Budget $2,926,000 $350,000 602,000 378,000 150,000 1,480,000 1,446,000 Sales (14,000 units X $209 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 126,000 210,000 100,000 436,000 200,000 170,000 140,000...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the following. Fixed Budget Sales (18,000 units x $214 per unit) Cost of goods sold Direct materials $3,852,000 $432,000 774,000 504,000 232,000 Direct labor Production supplies Plant manager salary Gross profit Selling expenses 1,942,000 1,910,000 126,000 270,000 Sales commissions Packaging Advertising Administrative expenses 100,000 496,000 Administrative salaries 282,000 252,000 222,000 Depreciation-office equip Insurance Office rent 232,000 988,000 Income from operations $ 426,000 (1) Compute the...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter of calendar year 2017 reveals the following Fixed Budget Sales (18,000 units) Cost of goods sold $3,888,000 Direct materials Direct labor Production supplies Plant manager salary $432,000 774,000 486,000 232,000 1,924,000 Gross profit Selling expenses 1,964,000 Sales commissions Packaging Advertising 162,000 252,000 100.000 514,000 Administrative expenses Administrative salaries epreciation-office equip. Insurance Office rent 282,000 252,000 222,000 232,000 988,000 462,000 Income from operations Complete the following flexible...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the following. Fixed Budget $3,798,000 $432,000 774,000 486,000 232,000 1,924,000 1,874,000 Sales (18,000 units * $211 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 270,000 100,000 514,000 282,000 252,000 222,000 232,000 988,000 372,000 $ (1) Compute the...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the following. Fixed Budget $3,798,000 $ 432,000 756.000 468,000 232,000 1,888,000 1,910,000 Sales (18,000 units $211 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 270,000 100.000 514,000 282,000 252,000 222,000 232,000 988.000 408.000 $ (1) Compute the...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget $3,392,000 $384,000 672,000 432,000 184,000 1,672,000 1,720,000 Sales (16,000 units x $212 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 240,000 100,000 484,000 234,000 204,000 174,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget $3,392,000 $384,000 672,000 432,000 184,000 1,672,000 1,720,000 Sales (16,000 units x $212 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 144,000 240,000 100,000 484,000 234,000 204,000 174,000...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following Fixed Budget Sales (16,000 units x $204 per unit) Cost of goods sold Direct materials $3,264,000 $384,000 704,000 448,000 184,000 Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. 1,720,000 1,544,000 128,000 256,000 100,000 484,000 234,000 204,000 174,000 184,000 Insurance Office rent 796,000 $...
Exercise 8-2 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter of calendar year 2017 reveals the following. Fixed Budget $3,834,000 $450,000 792,000 486,000 250,000 1,978,000 1,856,000 Sales (18,000 units) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 162,000 270,000 100,000 532,000 300,000 270,000 240,000...
Tempo Company's fixed budget (based on sales of 18,000 units) for the first quarter reveals the following. Fixed Budget $3,708,000 $450,000 756,000 486,000 250,000 1,942,000 1,766,000 Sales (18,000 units x $206 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation office equip. Insurance Office rent Income from operations 126,000 252,000 100,000 478,000 300,000 270,000 240,000 250,000 1,060,000 228,000 $ (1) Compute...
Exercise 08-3 Preparing flexible budgets LO P1 Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following. Fixed Budget $2,926,000 $350,000 602,000 378,000 150,000 1,480,000 1,446,000 Sales (14,000 units X $209 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 126,000 210,000 100,000 436,000 200,000 170,000 140,000...
Most questions answered within 3 hours.
-
Write a simple Python program to find the day for the given
date. The procedure to...
asked 5 minutes ago -
5) A semi-permeable membrane is used to separate pyruvic acid
from an aqueous solution of 0.1...
asked 8 minutes ago -
The resistance of the body varies from approximately 500 kΩ
(when it is very dry) to...
asked 12 minutes ago -
Please explain how participation income and expenses are
allocated to each partner. Where is this defined?
asked 21 minutes ago -
The tires of a car make 61 revolutions as the car reduces its
speed uniformly from...
asked 37 minutes ago -
Peabody, Inc., sells fireworks. The company’s marketing director
developed the following cost of goods sold budget...
asked 41 minutes ago -
A signal transduction pathway includes the steps listed
below.
1. An inactive signal transduction molecule is...
asked 40 minutes ago -
1. The correlation coefficient determined for two variables has
a value of 0.89. Describe, in words,...
asked 46 minutes ago -
The following data relate to direct materials costs for
November:
Actual costs
4,700 pounds at $5.35...
asked 44 minutes ago -
Kyle, a 95.0 kg football player, leaps straight up into the air
(with no horizontal velocity)...
asked 1 hour ago -
Which of the following is a measure of profitability?
A.
Quick (acid-test) ratio
B.
Net sales...
asked 1 hour ago -
Find the total pressure exerted by 2 grams of ethane and 3 grams
of CO2 contained...
asked 1 hour ago