Solution
Marwick's Pianos Inc | ||
Traditional Income Stetement | ||
For the Month of August | ||
Sales revenue | $ 1,69,000.00 | |
Less: Cost of Goods sold | $ 98,215.00 | |
Gross Profit | $ 70,785.00 | |
Selling and Administrative Expenese | ||
Selling Expenses | ||
Advertising | $ 967.00 | |
Sales salaries and Commission | $ 9,893.00 | |
Delivey Expense | $ 3,900.00 | |
Utilities | $ 657.00 | |
Depreciation of sales facility | $ 5,017.00 | |
Total Selling Expenses | $ 20,434.00 | |
Administrative Expenses | ||
Executive Salaries | $ 13,421.00 | |
Iinsurance | $ 696.00 | |
Clerical | $ 4,896.00 | |
Deprecioation- Office Equipment | $ 858.00 | |
Total Administrative expenses | $ 19,871.00 | |
Total Selling and Administrative Expenese | $ 40,305.00 | |
Net income | $ 30,480.00 |
.
Marwick's Pianos Inc | ||
Contribution formal Income statement | ||
For the Month of August | ||
Total | Per Piano | |
Sales | $ 1,69,000.00 | $ 2,600.00 |
variable Expenses | ||
Direct material cost | $ 98,215.00 | $ 1,511.00 |
Variable Sales salaries and Commission | $ 5,070.00 | $ 78.00 |
Delivery Expenses | $ 3,900.00 | $ 60.00 |
Clerical | $ 2,405.00 | $ 37.00 |
Total Variable Cost | $ 1,09,590.00 | $ 1,686.00 |
Contribution Margin | $ 59,410.00 | $ 914.00 |
Fixed costs | ||
Advertising | $ 967.00 | |
Fixed Sales salaries and Commission | $ 4,823.00 | |
Utilities | $ 657.00 | |
Depreciation- Sales Facility | $ 5,017.00 | |
Executive salaries | $ 13,421.00 | |
Insurance | $ 696.00 | |
Clerical fixed cost | $ 2,491.00 | |
Depreciation- Office equipment | $ 858.00 | |
Total Fixed cost | $ 28,930.00 | |
Net Income | $ 30,480.00 |
Marwick's Pianos, Ic., purchases pianos from a large manufacturer for an average cost of $1,511 per...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,511 per unit and then sells them to retail customers for an average price of $2,600 each. The company's selling and administrative costs for a typical month are presented below: Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries Insurance Clerical Depreciation of office equipment $964 per month $4,786 per month, plus 4%...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,511 per unit and then sells them to retail customers for an average price of $3,200 each. The company's selling and administrative costs for a typical month are presented below. Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries Insurance Clerical Depreciation of office equipnent $957 per month $4,773 per month, plus 5%...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,496 per unit and then sells them to retail customers for an average price of $3,100 each. The company's selling and administrative costs for a typical month are presented below: Costs Selling: Cost Formula Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities $944 per month 4,818 per month, plus 4% of sales $62 per piano sold $658 per month...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,495 per unit and then sells them to retail customers for an average price of $2,500 each. The company's selling and administrative costs for a typical month are presented below: Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries Insurance Clerical Depreciation of office equipment $939 per month $4,777 per month, plus 6%...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,519 per unit and then sells them to retail customers for an average price of $2,600 each. The company's selling and administrative costs for a typical month are presented below: Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries Insurance clerical Depreciation of office equipment $933 per month $ 4,810 per month, plus...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,510 per unit and then sells them to retail customers for an average price of $2,700 each. The company's selling and administrative costs for a typical month are presented below: Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries Insurance Clerical Depreciation of office equipment $967 per month $4,805 per month, plus 6%...
Need help! Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,509 per unit and then sells them to retail customers for an average price of $3,200 each. The company's selling and administrative costs for a typical month are presented below Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries Insurance Clerical Depreciation of office equipment $946 per month 54,780 per month,...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,500 per unit and then sells them to retail customers for an average price of $2,000 each. The company's selling and administrative costs for a typical month are presented below: Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries Insurance Clerical Depreciation of office equipment $966 per month $4,804 per month, plus 5%...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1.483 per unit and then sells them to retail customers for an average price of $2,600 esch. The company's selling and administrative costs for a typical month are presented below: Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries $953 per month $4,813 per month, plus 4% of sales $62 per piano sold...
Marwick's Pianos, Inc., purchases pianos from a large manufacturer for an average cost of $1,500 per unit and then sells them to retail customers for an average price of $2,000 each. The company's selling and administrative costs for a typical month are presented below: Cost Formula Costs Selling: Advertising Sales salaries and commissions Delivery of pianos to customers Utilities Depreciation of sales facilities Administrative: Executive salaries Insurance Clerical Depreciation of office equipment $966 per month $4,804 per month, plus 5%...