Question

Johnson Company estimates that 378,500 direct labor hours will be worked during the coming year, 2020,...

Johnson Company estimates that 378,500 direct labor hours will be worked during the coming year, 2020, in the the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year.

Fixed Overhead Costs

_______________________________

Supervision $87,840

Depreciation $68,760

Insurance $30,000

Rent $24,360

Property Taxes $18,480

Total: $229,440

Variable Overhead Costs

__________________________________

Indirect labor $166,540

Indirect materials $83,270

Repairs $37,850

Utilities $75,700

Lubricants $30,280

Total: $393,640

It is estimated that direct labor hours worked each month will range from 25,800 to 36,600 hours.

During October, 25,800 direct labor hours were worked and the following overhead costs were incurred.

Fixed overhead costs: Supervision $7,320, Depreciation $5,730, Insurance $2,460, Rent $2,030, and Property Taxes $1,540.

Variable overhead costs: Indirect labor $12,352, Indirect materials, $5,336, Repairs $2,510, Utilities $5,460, and Lubricants $2,304

(a) Prepare a monthly manufacturing overhead flexible budget for each increment of 3,600 direct labor hours over the relevant range for the year ending December 31,2020.

(b) Prepare a flexible budget report for October.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

33,000 36,600 Answer to Requirement 1. JOHNSON COMPANY Packaging Department Monthly Manufacturing Overhead Flexible Budget Fo

Answer to requirement 2. JOHNSON COMPANY Packaging Department Monthly Manufacturing Overhead Flexible Budget For the Year 202

Calculation:

Planning Budget:
Direct labor hours = 378,500
Indirect labor = $166,540
Indirect labor per direct labor hour = $166,540 / 378,500
Indirect labor per direct labor hour = $0.44

Indirect materials = $83,270
Indirect materials per direct labor hour = $83,270 / 378,500
Indirect materials per direct labor hour = $0.22

Repairs = $37,850
Repairs per direct labor hour = $37,850 / 378,500
Repairs per direct labor hour = $0.10

Utilities = $75,700
Utilities per direct labor hour = $75,700 / 378,500
Utilities per direct labor hour = $0.20

Lubricants = $30,280
Lubricants per direct labor hour = $30,280 / 378,500
Lubricants per direct labor hour = $0.08

Add a comment
Know the answer?
Add Answer to:
Johnson Company estimates that 378,500 direct labor hours will be worked during the coming year, 2020,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • umblebee Company estimates that 403,000 direct labor hours will be worked during the coming year, 2020,...

    umblebee Company estimates that 403,000 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $94,920 Indirect labor $161,200 Depreciation 66,360 Indirect materials 112,840 Insurance 29,760 Repairs 80,600 Rent 29,400 Utilities 100,750 Property taxes 22,560 Lubricants 24,180 $243,000 It is estimated that direct labor hours worked each month will range from 29,800 to...

  • Bumblebee Company estimates that 315,600 direct labor hours will be worked during the coming year, 2020, in the Packagin...

    Bumblebee Company estimates that 315,600 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $88,800 Indirect labor $145,176 Depreciation 70,080 Indirect materials 69,432 Insurance 29,040 Repairs 31,560 Rent 25,440 Utilities 63,120 Property taxes 21,840 Lubricants 15,780 $235,200 $325,068 It is estimated that direct labor hours worked each month will range from 25,700...

  • Bumblebee Company estimates that 379,500 direct labor hours will be worked during the coming year, 2017,...

    Bumblebee Company estimates that 379,500 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Variable Overhead Costs Fixed Overhead Costs Supervision $94,440 Indirect labor $174,570 Depreciation 73,320 Indirect materials 75,900 25,560 Repairs Insurance 53,130 Rent 21,120 Utilities 94,875 Property taxes 20,880 Lubricants 37,950 $436,425 $235,320 It is estimated that direct labor hours worked each month will range from 24,900 to...

  • Bumblebee Company estimates that 334,400 direct labor hours will be worked during the coming year, 2020, in the Packagi...

    Bumblebee Company estimates that 334,400 direct labor hours will be worked during the coming year, 2020, in the Packaging Department on this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision S92,760 Indirect labor $140,448 Depreciation 66,280 Insurancs 71.760 Indirect materials 31,080 Repairs 18,940 Utilities 46016 Rent 66,990 Property taxes 17,400 Lubricants 20.064 $231.940 $341.088 It is estimated that direct labor hours worced each month will range from 29,300...

  • Sheffield Company estimates that 337,700 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year.

    Sheffield Company estimates that 337,700 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year.Fixed Overhead CostsVariable Overhead CostsSupervision$88,200Indirect labor$155,342Depreciation72,000Indirect materials74,294Insurance29,760Repairs67,540Rent24,360Utilities67,540Property taxes13,080Lubricants16,885$227,400$381,601It is estimated that direct labor hours worked each month will range from 21,500 to 29,600 hours.During October, 21,500 direct labor hours were worked and the following overhead costs were incurred.Fixed overhead costs: Supervision $7,350, Depreciation $6,000, Insurance $2,450, Rent $2,030, and Property taxes $1,090.Variable overhead costs: Indirect...

  • Bumblebee Company estimates that 366,700 direct labor hours will be worked during the coming year, 2017,...

    Bumblebee Company estimates that 366,700 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Supervision Depreciation Insurance Rent Property taxes $90,000 75,240 31,320 27,000 13,200 $236,760 Variable Overhead Costs Indirect labor $168,682 Indirect materials 102,676 Repairs 73,340 Utilities 55,005 Lubricants 18,335 $418,038 It is estimated that direct labor hours worked each month will range from 29,200 to...

  • Problem 22-1A Bumblebee Company estimates that 402,100 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 402,100 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $91,800 Indirect labor $184,966 Depreciation 69,960 Indirect materials 104,546 Insurance 32,040 Repairs 64,336 Rent 22,560 Utilities 60,315 Property taxes 22,680 Lubricants 40,210 $239,040 $454,373 It is estimated that direct labor hours worked each month will range from...

  • Problem 22-1A Bumblebee Company estimates that 322,300 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 322,300 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs $85,680 Indirect labor $128,920 Supervision Indirect materials 83,798 Depreciation 74,280 Insurance 24,600 Repairs 45,122 Utilities Rent 18,120 48,345 Property taxes 19,320 Lubricants 16,115 $222,000 $322,300 It is estimated that direct labor hours worked each month will range from...

  • Problem 22-1A Bumblebee Company estimates that 370,000 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 370,000 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Problem 22-1A Bumblebee Company estimates that 370,000 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Supervision Depreciation Insurance Rent Property...

  • Problem 22-1A Bumblebee Company estimates that 300,000 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 300,000 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $84,000 Indirect labor $120,000 Depreciation 66,000 Indirect materials 60,000 Insurance 24,000 Repairs 30,000 Rent 18,000 Utilities 45,000 Property taxes 12,000 Lubricants 15,000 $204,000 $270,000 It is estimated that direct labor hours worked each month will range from...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT