a) Degree of operating leverage = Contribution margin / profit
Degree of operating leverage = 15,600,000 / 6,000,000 = 1.625
Sales = 1200000 x 24 = 28800000
Less: Variable cost = 1200000 x 11 = 13200000
Contribution Margin = 28800000 - 13200000 = 15,600,000
Less: Fixed cost = 9,600,000
Profit = 15600000-9600000 = 6000000
b) Break even units
Contribution margin per unit = Selling price - variable cost = $24 - $11 = $13
Break even units = Fixed cost / contribution margin per unit
Break even units = 9,600,000 / $13 = 738,461.5 or 738,462 units
c) If sales units increase by 25%
The new sales will be 1200,000 x 1.25 = 1500,000 cans
The new operating profit = [1500,000 x ($24-$11)] - $9,600,000 = $9,900,000
Increase in operating income in Dollars = $9,900,000 - $6,000,000 = $3,900,000
Percentage change in profits = 3,900,000 / 6,000,000 = 65% increased
Degree of operating leverage = Change in profit / change in sales
Degree of operating leverage = 65% / 25% = 2.6
D) If the company spends $30,000 as additional advertising expense (fixed cost) sales volume will increase by 10%. determine the new degree of operating leverage and new breakeven point in units
Correct Answer:
Breakeven point in units |
740,769 units |
Degree of operating leverage |
2.28 Times |
Working:
Units sold = 12000000 + (10% * 12000000)
= 1320000 units
Per unit |
1320000 UNITS |
||
A |
Sales |
$ 24 |
$ 3,16,80,000 |
B |
Less: Variable cost |
$ 11 |
$ 1,45,20,000 |
C =A-B |
Contribution margin |
$ 13 |
$ 1,71,60,000 |
D |
Less: Fixed cost |
$ 9,630,000 |
$ 9,630,000 |
E =C-D |
Net income |
$ 75,30,000 |
|
F =D/C |
Breakeven point in units |
740769.2 |
|
G =C/E |
Degree of operating leverage |
2.28 |
End of answer.
Please give a thumbs-up, it will be highly appreciated.
Thanks.
a) Degree of operating leverage = Contribution margin / profit Degree of operating leverage = 15,600,000...
Contribution Margin, Break-Even Units, Break-Even Sales, Margin of Safety, Degree of Operating Leverage Aldovar Company produces a variety of chemicals. One division makes reagents for laboratories. The division's projected income statement for the coming year is: Sales (203,000 units @ $70) $14,210,000 Total variable cost 8,120,000 Contribution margin $6,090,000 Total fixed cost 4,945,500 Operating income $1,144,500 Required: 1. Compute the contribution margin per unit, and calculate the break-even point in units. Calculate the contribution margin ratio and use it to...
Contribution Margin, Break-Even Units, Break-Even Sales, Margin of Safety, Degree of Operating Leverage Aldovar Company produces a variety of chemicals. One division makes reagents for laboratories. The division's projected income statement for the coming year is: Sales (203,000 units @ $70) $14,210,000 Total variable cost 8,120,000 Contribution margin $6,090,000 Total fixed cost 4,945,500 Operating income $1,144,500 Required: 1. Compute the contribution margin per unit, and calculate the break-even point in units. Calculate the contribution margin ratio and use it to...
Break-Even Units, Contribution Margin Ratio, Multiple-Product Breakeven, Margin of Safety, Degree of Operating Leverage Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: Total Sales $ 12,150,000 Total variable cost 7,533,000 Contribution margin $ 4,617,000 Total fixed cost 2,437,776 Operating income $ 2,179,224 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest cent. $per unit 1(b). Compute contribution margin per unit. Enter your answer to the nearest...
Break Even Units, Contribution Margin Ratio, Multiple Product Breakeven, Margin of Safety, Degree of Operating Leverage Jellico Inc.'s projected operating income (based on sales of 450,000 units) for the coming year is as follows: Total Sales $9,000,000 Total variable cost 6,030,000 Contribution margin $ 2,970,000 Total fixed cost 1.898,820 Operating income $ 1,071,180 Required: 1(a). Compute variable cost per unit. Enter your answer to the nearest cent. S per unit 1(b), Compute contribution margin per unit. Enter your answer to...
PR 20-6A Contribution margin, break-even sales, cost-volume-profit chart, Obj. 2,3,4,5 margin of safety, and operating leverage Wolsey Industries Inc. expects to maintain the same inventories at the end of 20Y3 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year....
1.What is the contribution margin per unit? 2.What is the contribution margin ratio? 3.What is the variable expense ratio? 4.If sales increase to 1,001 units, what would be the increase in net operating income? 5.If sales decline to 900 units, what would be the net operating income? 6.If the selling price increases by $2.50 per unit and the sales volume decreases by 100 units, what would be the net operating income? 7.If the variable cost per unit increases by $1.50,...
reflects last year’s operations:Sales $18,000,000Variable costs 7,000,000Revenue before fixed costs $11,000,000Fixed costs 6,000,000EBIT $5,000,000Interest expense 1,750,000Earnings before taxes (EBT) $3,250,000Taxes 1,250,000Net income $2,000,000REQUIRED:1. At this level of output, what is the degree of operating leverage?2. What is the degree of financial leverage?3. What is the degree of combined leverage?4. If sales increase by 15%, by what percent would EBT (and net income) increase?5. What is your firm’s break-even point in sales dollars?
Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these...
Break-Even in Units, Target Income, New Unit Variable Cost, Degree of Operating Leverage, Percent Change in Operating Income Reagan, Inc., has developed a chew-proof dog bed-the Tuff-Pup. Fixed costs are $204,400 per year. The average price for the Tuff-Pup is $36, and the average variable cost is $22 per unit. Currently, Reagan produces and sells 20,000 Tuff-Pups annually. Required: 1. How many Tuff-Pups must be sold to break even? units 2. If Reagan wants to earn $95,900 in profit, how...
Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these...