Question

Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $560,000 per year; if he works a 50-hour week, the company's EBIT will be $645,000 per year. The company is currently worth $3.30 million. The company needs a cash infusion of $1.40 million, and it can issue equity or issue debt with an interest rate of 8 percent. Assume there are no corporate taxes.

a. What are the cash flows to Tom under each scenario? (Enter your answers in dollars, not millions of dollars, e.g. 1,234,567. Do not round intermediate calculations.)

Scenario-1
Debt issue:

Cash flows

40-hour week

$

50-hour week

$


Scenario-2
Equity issue:

Cash flows

40-hour week

$

50-hour week

$

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins s Cut ta copy ▼ E AutoSum ー E ゴWrap Text в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 Conditional Format eCell Insert Delete Format Paste Sort &Find & Format Painter Formatting as Table Styles2 Clear Clipboard Font Alignment Number Cells Edting Y91 Formula Bar IS IU IV IW IX IY lz JA JB JD JE JF JG JH 73 74 75 76 company needs cash infusion of $1.4 million 1400000 option 1if company issues debt, company will have to pay interest on debt interest on debt will be = $1.4 million x 8% = 112000 78 79 80 81 82 83 84 85 86 87 cash flows to tom EBIT- interest payment 40 week: 560000 112000 50 week: 645000-112000 448000 533000 option 2 if company issues equity, it will reduce ownership % of tom current worth of company 3.3 million additional equity issued 1.4 million so ownership % after issue-3.3/(1.4 + 3.3)- 3300000 1400000 70.21% cash flow to tom 40 hour week. 560000 x 70.21% 50 hour week: 645000 x 70.21% 393176 89 90 91 11 Ο H 452855 CALCULATOR LOAN OPTIONS L pv, f, annuty CAP STRU VALUE BOX DILUTION DOLLAR COST AVG MORTGAGE EXPO Sheeti Sheet2 Shel 福 130%Home nert Page Layout Formulas Data Review View dd-Ins s Cut ta copy ▼ Σ AutoSum ー E ゴWrap Text в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 C Paste Conditional Format CeInsert Delete Format Formatting, as Table w styles. ▼ ㆆ ▼ Sort &Find & 2 ClearFe Select Edting Format Painter Clipboard Y109 IS Font Alignment Number Cells Formula Bar IT IU IV IW IX IY lz JA JB JD JE JF JG JH 91 92 93 94 95 96 97 98 what are the cashflows to Tom under each scenario scenario 1 debt issue 40 hour week 50 hour week 448000 533000 100 101 102 103 104 105 106 107 108 109 4CALCULATOR LOAN OPTIONS v, fv, annuity CAP STRU VALUE scenario 2 equity issue 40 hour week 50 hour week 393176 452855 BOX DILUTIONDOLLAR COST AVG MORTGAGE EXPO SheetiSheet Sh

Add a comment
Know the answer?
Add Answer to:
Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

    Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $630,000 per year; if he works a 50-hour week, the company's EBIT will be $785,000 per year. The company is currently worth $4.00 million. The company needs a cash infusion of $2.10 million, and it can issue equity or issue debt...

  • Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

    Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $600,000 per year, if he works a 50-hour week, the company's EBIT will be $725,000 per year. The company is currently worth $3.7 million. The company needs a cash infusion of $1.8 million, and it can issue equity or issue debt...

  • 0.5 points Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of...

    0.5 points Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $560,000 per year, if he works a 50-hour week, the company's EBIT will be $645,000 per year. The company is currently worth $3.3 million. The company needs a cash Infusion of $1.4 million and can Issue equity or Issue...

  • Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

    Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $620,000 per year; if he works a 50-hour week, the company's EBIT will be $765,000 per year. The company is currently worth $3.9 million. The company needs a cash infusion of $2 million and can issue equity or issue debt with...

  • Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

    Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $565,000 per year; if he works a 50-hour week, the company's EBIT will be $655,000 per year. The company is currently worth $3.35 million. The company needs a cash infusion of $1.45 million, and it can issue equity or issue debt...

  • Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

    Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $590,000 per year, if he works a 50-hour week, the company's EBIT will be $705,000 per year. The company is currently worth $3.6 million. The company needs a cash infusion of $1.7 million and can issue equity or issue debt with...

  • Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

    Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $620,000 per year; if he works a 50-hour week, the company's EBIT will be $765,000 per year. The company is currently worth $3.9 million. The company needs a cash infusion of $2 million and can issue equity or issue debt with...

  • Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

    Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $590,000 per year; if he works a 50-hour week, the company's EBIT will be $705,000 per year. The company is currently worth $3.6 million. The company needs a cash infusion of $1.7 million and can issue equity or issue debt with...

  • Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the...

    Tom Scott is the owner, president, and primary salesperson for Scott Manufacturing. Because of this, the company's profits are driven by the amount of work Tom does. If he works 40 hours each week, the company's EBIT will be $605,000 per year; if he works a 50-hour week, the company's EBIT will be $735,000 per year. The company is currently worth $3.75 million. The company needs a cash infusion of $1.85 million, and it can issue equity or issue debt...

  • National Electric Company (NEC) is considering a $45.07 million project in its power systems division. Tom...

    National Electric Company (NEC) is considering a $45.07 million project in its power systems division. Tom Edison, the company’s chief financial officer, has evaluated the project and determined that the project’s unlevered cash flows will be $3.17 million per year in perpetuity. Mr. Edison has devised two possibilities for raising the initial investment: Issuing 10-year bonds or issuing common stock. The company’s pretax cost of debt is 7.6 percent, and its cost of equity is 11.5 percent. The company’s target...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT