Brymer Hotel Statement of Cash Flows For the Year Ended December 31, 20X6 |
||
Cash flow from operating activities |
||
Net income |
258000 |
|
Adjustments to reconcile net income to net cash flow |
||
Depreciation expense |
150000 |
|
Gain on sale of range |
(1500) |
|
Loss on sale of investments |
10000 |
|
Loss on sale of van |
2000 |
|
Decrease in accounts receivable (142000-137000) |
5000 |
|
Increase in Food inventory (38000-48000) |
(10000) |
|
Increase in accounts receivable (53000-75000) |
(22000) |
|
Increase in prepaid expenses (3000-7000) |
(4000) |
|
Increase in accounts payable (65000-56000) |
9000 |
|
Increase in accrued payroll (18000-15000) |
3000 |
|
Increase in taxes payable (14000-12000) |
2000 |
|
Increase in current maturities of LTD (60000-50000) |
10000 |
153500 |
Net cash flow provided by operating activities |
$411500 |
Problem 9 During 20X6, Brymer Hotel earned net income of $258,000. Included on its income statement...
Prepare the corporation's cash Tu Problem 90 d on its income statement t asset and liability accounts at the During 20X6, Brymer Hotel earned net income of $258,000. Included on its income for 20X6 was depreciation expense of $150,000. Its current asset and liabilit beginning and end of 20X6 had balances as follows: Cash 142,000 counts receivable Food inventory Prepaid insurance Accounts payable Accrued payroll Taxes payable The Statement of Cash Flows 211 March 31 20X5 $ 25,000 20X6 $...
Problem 2 (30 points) The statement of net assets for Jackson Hole College, a nongovernmental and nonprofit institution, as of June 30, 20X5, is attached. Transactions for the fiscal year 20X5-20X6 are also provided. transactions. Be sure to indicate in which net asset classification the entries should be made. (2 Prepare a statement of activities, in proper form, for the college for the fiscal year ending June 30, 20x6. Prepare a statement of net assets, in proper form, for the...
prepare the statement of cash flow using the indirect method
Bowen corporation
25) An income statement and balance sheet of Bowen Company are presented below Additional information is also listed below. Plant assets were acquired for $47,000. Common stock was issued for $88,000 Equipment was sold for $35,000. Equipment was purchased for S20,000 by executing a note payable. A building was sold for $31,700. Treasury stock was sold for S45,000. Cash dividends of $15,000 were paid. Depreciation expense was for...
Calculate Net Income or Net Loss, follow the format of a multiple step income statement. S/T = Short Term L/T = Long Term Common Stock (13,000 shares outstanding) $52,000 Accrued Expenses (Payables) 20,000 Miscellaneous Operating Expenses 50,000 Accounts Receivable 20,000 Buildings 186,000 Retained Earnings ??????? Wages Expense 60,000 Inventory 40,000 Accumulated Depreciation - Buildings 48,000 Accounts Payable 41,000 Gain on Sale of Equipment 62,000 Land 50,000 Bad Debt Expense 2,000 L/T Investments 7,000 Notes Receivable ($2,000...
Problem #2 Listed below in random order are line items to be included in the statement of cash flows. Purchase of equipment Increase in inventory Increase in prepaid rent Payment of dividends Depreciation expense Increase in accounts receivable Increase in accounts payable Loss on sale of land Net income Repayment of notes payable Cash received from the sale of land Issuance of common stock $220,000 30,000 10,000 40,000 20,000 60,000 10,000 7,000 70,000 50,000 3,000 250,000 Prepare the statement of...
Hampton Company reports the following information for its recent calendar year. Income Statement Data Sales $71,000 Expenses Cost of goods sold 39,000 Salaries expense 8,000 Depreciation expense 7,000 Net income $17,000 Selected Year-End Balance Sheet Data Accounts receivable increase $9,000 Inventory decrease 3,000 salaries payable increase 1,000 Required: Prepare the operating activities section of the statement of cash flows for Hampton Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) a. Equipment with...
Statement of Cash Flows (Indirect Method) The Sky Company's income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow: SKY COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $800,000 Dividend Income 19,000 819,000 Cost of Goods Sold $440,000 Wages and Other Operating Expenses 130,000 Depreciation Expense 39,000 Patent Amortization Expense 7,000 Interest Expense 13,000 Income Tax Expense 30,000 Loss on Sale of Equipment 5,000 Gain on Sale of Investments (10,000) 654,000...
The Statement of Cash Flows 215 Problem 14 sed balance sheets of the Spartan Inn are as follows: The condensed bala Spartan Inn Condensed Balance Sheets December 31, 20X1 and 20X2 20X1 Assets Current Assets: 20X2 Cash $ $ Marketable Securities Accounts Receivable Inventory Total Current Assets Investments Property and Equipment: 30,000 50,000 100,000 20,000 200,000 100,000 40,000 50,000 95,000 25,000 210,000 60,000 500,000 5,000,000 1,000,000 (1,600,000) 4,900,000 $5,200,000 500,000 6,000,000 1,100,000 (2,000,000) 5,600,000 $5,870,000 Land Building Equipment Accumulated Depreciation...
The comparative unclassified statement of financial position for Blossom Ltd. follows: BLOSSOM LTD. Statement of Financial Position December 31 Assets 2018 Cash $51,000 Accounts receivable 88,000 Inventory 177,000 Long-term investments 70,000 Equipment 280,000 Accumulated depreciation (66,000) Total assets $600,000 2017 $27,000 60,000 194,500 145,000 154,000 (34,000) $546,500 Liabilities and Shareholders' Equity Accounts payable $37,000 Bank loan payable 125,000 Common shares 219,000 Retained earnings 219,000 Total liabilities and shareholders' equity $600,000 $ 49,500 185,000 175,000 137,000 $546,500 Additional information: 1. Net...
Please prepare a balance sheet, income statement, statement of
owners equity and a statement of cash flows.
202 Owners' Equity Homework Froblem 1° The following balances are from the Cheyenne's Accounting Company 2018 20,000 50,000 3,000 190,000 60,000 70,000 5,000 2017 10,000 42,000 4,000 180,000 50,000 40,000 10,000 Cash Accounts Receivable Prepaid Rent Equipment Accumulated Depreciation Accounts Payable Salaries Payable Taxes Payable Note Payable Common Stock ($1 Par) Paid In Capital Retained Earnings Accounting Fees Salary Expense Rent Expense Interest...