Question


Soltalre Companys fixed budget performance report for June follows. The $322,500 expenses and $30100 fixed expenses. Actual expenses Include $38,800 fixed expenses. budgeted expenses Include $292,400 varlable Actual Fixed Budget Results 11,000 0,000-550,000 $120,000 E 385,000 107,500$165,00057,500 E 8, 600 Sales (in units) Sales (in dollars) Total epenses Incone from operations 322,500 62,500 0 Prepare a flexble budget performance report showing any variances between expenses separately. budgeted and actual results. List fiwed and vanable 3 Answer is complete but not entirely correct. SOLITAIRE COMPANY Flexible Budget Performance Report For Month Ended June 30 Flexible Actual Fav./Unf 0 No variance 159.200 O 1 Unfavorable Variances Sales クis 550,000 e s 550,000 187,000 348,200 ) Variable expenses Contribution margin $ 383,0003 203,800 159,200 Favorable 301,000 38,800 202,200Favorable s 62.000 165.000s 103.000 3 Unfavorable Sales
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer:

Fixed Budget:

Budgeted sales units = 8,600 units

Budgeted variable expenses = $292,400

Budgeted variable expense per unit = $292,400 / 8,600 = $34

Flexible Budget:

Actual activity/ Actual result: Sales units = 11,000 units

As such, for flexible budget for June:

Sales units = 11,000 units

Sales = $550,000

Variable expense = Units * Variable expense per unit = 11,000 * $34 = $374,000

Fixed Expense = $30,100

Required Flexible Budget performance report is as follows:

Solitaire Company Flexible Budget Performance Report For Month Ended June 30 Flexible Actual BudgetResults $550,000 $550,000 Variances Fav./Unf $0 No Variance 27,800 Favorable Variable expenses S374,000 $346,200 $ Contribution margin $176,000 $203,800 $27,800 Favorable Fixed expenses $30,100 $38,800 $8,700 Unfavorable Income from operations $145,900 $165,000 $19,100 Favorable

Add a comment
Know the answer?
Add Answer to:
Soltalre Company's fixed budget performance report for June follows. The $322,500 expenses and $30100 fixed expenses....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Solitaire Company's fixed budget performance report for June follows. The $300,000 budgeted expenses include $272,000 variable...

    Solitaire Company's fixed budget performance report for June follows. The $300,000 budgeted expenses include $272,000 variable expenses and $28,000 fixed expenses. Actual expenses include $34,100 fixed expenses. Fixed Budget Variances Sales (in units) Sales (in dollars) Total expenses Income from operations 8,000 $400,000 300,000 $100,000 Actual Results 10.400 $520,000 364,000 $156,000 $120,000 64,000U $ 56,000 Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately. SOLITAIRE COMPANY Flexible Budget Performance...

  • 8-3 Solitaire Company's fixed budget performance report for June follows. The $311,250 budgeted expenses include $249,000...

    8-3 Solitaire Company's fixed budget performance report for June follows. The $311,250 budgeted expenses include $249,000 variable expenses and $62,250 fixed expenses. Actual expenses include $71,050 fixed expenses Actual Fixed Budget Results Variances 10,700 $535,000 374,500 $160,500 8,300 Sales (in units) Sales (in dollars) Total expenses Income from operations $415,000 311,250 $103,750 $120,000 F 63,250U 56,750 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately SOLITAIRE COMPANY Flexible...

  • Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable...

    Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable expenses and $54,600 fixed expenses. Actual expenses include $60,700 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Fixed Budget 8,400 $420,000 315,000 $105,000 Actual Results 10,800 $540,000 378,000 $ 162,000 $120,000 F 63,000 $ 57,000 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately. Answer is...

  • Solitaire Company’s fixed budget performance report for June follows. The $311,250 budgeted expenses include $273,900 variable...

    Solitaire Company’s fixed budget performance report for June follows. The $311,250 budgeted expenses include $273,900 variable expenses and $37,350 fixed expenses. Actual expenses include $43,850 fixed expenses. Fixed Budget Actual Results Variances Sales (in units) 8,300 10,700 Sales (in dollars) $ 415,000 $ 535,000 $ 120,000 F Total expenses 311,250 374,500 63,250 U Income from operations $ 103,750 $ 160,500 $ 56,750 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and...

  • Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $294,000 variable...

    Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $294,000 variable expenses and $21,000 fixed expenses. Actual expenses include $27,000 fixed expenses. Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and variable expenses separately. Fixed Budget Actual Results Varlances Sales (In units) ............ 8.400 10.800 Sales (In dollars) ............... Total expenses ................. Income from operations .......... $420,000 315,000 $105,000 $540,000 378,000 $162,000 $120,000 F 63,000...

  • Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance rep...

    Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance report for June follows. The $326,250 budgeted expenses include $278,400 variable expenses and $47,850 fixed expenses. Actual expenses include $56,750 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Fixed Budget 8,700 $435,000 326,250 $108,750 Actual Results 11,100 $555,000 388,500 $166,500 $120,000 62,250U $ 57,750 F Prepare a flexible budget performance report showing any variances between budgeted and actual results....

  • Solitaire Company’s fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable...

    Solitaire Company’s fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable expenses and $54,600 fixed expenses. Actual expenses include $61,900 fixed expenses. Fixed Budget Actual Results Variances Sales (in units) 8,400 10,800 Sales (in dollars) $ 420,000 $ 540,000 $ 120,000 F Total expenses 315,000 378,000 63,000 U Income from operations $ 105,000 $ 162,000 $ 57,000 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and...

  • Solitaire Company’s fixed budget performance report for June follows. The $337,500 budgeted expenses include $288,000 variable...

    Solitaire Company’s fixed budget performance report for June follows. The $337,500 budgeted expenses include $288,000 variable expenses and $49,500 fixed expenses. Actual expenses include $55,900 fixed expenses. Fixed Budget Actual Results Variances Sales (in units) 9,000 11,400 Sales (in dollars) $ 450,000 $ 570,000 $ 120,000 F Total expenses 337,500 399,000 61,500 U Income from operations $ 112,500 $ 171,000 $ 58,500 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and...

  • Solitaire Company’s fixed budget performance report for June follows. The $333,750 budgeted expenses include $293,700 variable...

    Solitaire Company’s fixed budget performance report for June follows. The $333,750 budgeted expenses include $293,700 variable expenses and $40,050 fixed expenses. Actual expenses include $46,650 fixed expenses. Fixed Budget Actual Results Variances Sales (in units) 8,900 11,300 Sales (in dollars) $ 445,000 $ 565,000 $ 120,000 F Total expenses 333,750 395,500 61,750 U Income from operations $ 111,250 $ 169,500 $ 58,250 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and...

  • Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance...

    Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance report for June follows. The $333,750 budgeted expenses include $293,700 variable expenses and $40,050 fixed expenses. Actual expenses include $46,350 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Actual Fixed Budget Results 8,900 11,300 $445,000 $ 565,000 333,750 395,500 $111,250 $ 169,500 $120,000 F 61,750 U $ 58,250 F es Prepare a flexible budget performance report showing any variances...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT