Pie Corporation acquired 75 percent of Slice Company’s common stock on December 31, 20X5, at underlying book value. The book values and fair values of Slice’s assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 25 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5:
Required:
a. How much did Pie pay to purchase its shares of Slice?
(Round your answer to nearest whole dollar
amount.)
b. If consolidated financial statements are prepared at December 31, 20X5, what amount will be assigned to the noncontrolling interest in the consolidated balance sheet? (Round your answer to nearest whole dollar amount.)
c. If Pie reported income of $143,000 from its separate operations for 20X5, what amount of consolidated net income will be reported for 20X5?
d. If Pie had purchased its ownership of Slice on January 1, 20X5, at underlying book value and Pie reported income of $143,000 from its separate operations for 20X5, what amount of consolidated net income would be reported for 20X5?
Part:A | ||
Cash | 28700 | |
Accounts Receivable | 64300 | |
Inventory | 88400 | |
Buildings and Equipment (net) | 203000 | |
Less: | ||
Accounts Payable | (32720) | |
Notes Payable | (116000) | |
Book Value of Stock | 235,680 | |
Pie should pay | $176,760 | |
(75% of 235,680) | ||
Part:B | ||
Non Controlling Interest(235680*25%) | $ 58,920 | |
Part:C | ||
Consolidated Income of Pie: | ||
Separate Income of Pie | 143,000 | |
Income from Slice | 0 | |
Total Income | 143000 | |
Since controlling interest is acquired on 31 dec 2015. | ||
Part :D | ||
Consolidated Income of Pie | ||
Separate Income of Pie | 143000 | |
Income from Slice(see work below)* | 20,385 | |
Total Income | 163,385 | |
*Income of Slice | ||
Sales | 185690 | |
Less: Cost of Goods Sold | (103300) | |
Depreciation Exp | (24150) | |
Operating Exp | 31060 | |
Total | 27,180 | |
Share in Slice's Income@75% | 20,385 |
IN CASE OF ANY DOUBTS OR CORRECTIONS FEEL FREE TO COMMENT BELOW...PLEASE RATE MY ANSWER BY HITTING ??
THANK YOU
Pie Corporation acquired 75 percent of Slice Company’s common stock on December 31, 20X5, at underlying...
Pie Corporation acquired 85 percent of Slice Company’s common stock on December 31, 20X5, at underlying book value. The book values and fair values of Slice’s assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 15 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Debit Credit Cash $ 28,600 Accounts Receivable 65,950 Inventory 90,200 Buildings and Equipment (net) 212,000 Cost of Goods...
Pie Corporation acquired 70 percent of Slice Company’s common stock on December 31, 20X5, at underlying book value. The book values and fair values of Slice’s assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 30 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Debit Credit Cash $ 28,200 Accounts Receivable 65,650 Inventory 89,400 Buildings and Equipment (net) 215,000 Cost of Goods...
Pie Corporation acquired 65 percent of Slice Company's common stock on r 31, 20X5, at underlying book value. The book values and fair values of Slice's assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 35 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Deco Acco Required: a. How much did Pie pay to purchase its shares of Slice? (Round your answer to nearest...
Pie Corporation acquired 65 percent of Slice Company's common stock on r 31, 20X5, at underlying book value. The book values and fair values of Slice's assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 35 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Deco Acco Required: a. How much did Pie pay to purchase its shares of Slice? (Round your answer...
P5–33 Consolidation Worksheet at End of First Year of OwnershipLO 5–2Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At that date, the fair value of the noncontrolling interest was $32,000. The book page 230value of Slice’s net assets at acquisition was $100,000. The book values and fair values of Slice’s assets and liabilities were equal, except for Slice’s buildings and equipment, which were worth $20,000 more than book value. Accumulated depreciation on the...
Photo Corporation acquired 75 percent of Shutter Corporation's voting common stock on January 1, 20X2, at underlying book value. At the acquisition date, the book values and fair values of Shutter's assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 25 percent of the total book value of Shutter. Noncontrolling interest was assigned income of $8,000 in Photo's consolidated income statement for 20X2 and a balance of $65,500 in Photo's consolidated balance sheet...
Private Manufacturing Company acquired 90 percent of Secret Corporation’s outstanding common stock on December 31, 20X5, for $1,135,800. At that date, the fair value of the noncontrolling interest was $126,200, and Secret reported common stock outstanding of $494,000, premium on common stock of $274,000, and retained earnings of $414,000. The book values and fair values of Secret’s assets and liabilities were equal except for land, which was worth $30,000 more than its book value. On April 1, 20X6, Private issued...
Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $42,000 and had $96,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: Pizza Corporation Slice Products Company Item Debit Credit Debit Credit...
P Corporation acquired 80 percent ownership of S Company on January 1, 20X6, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 20 percent of the book value of S Company. Consolidated balance sheets at January 1, 20X8, and December 31, 20X8, are as follows: The consolidated income statement for 20X8 contained the following amounts: P and S paid dividends of $25,000 and $15,000, respectively, in 20X8. Required: Prepare a worksheet to...
Posey Manufacturing Company acquired 90% of Stargell Corporation’s outstanding common stock on December 31, 20X5, for $1,116,900. At that date, the fair value of the noncontrolling interest was $124,100, and Stargell reported common stock outstanding of $487,000, premium on common stock of $267,000, and retained earnings of $407,000. The book values and fair values of Stargell’s assets and liabilities were equal except for land, which was worth $30,000 more than its book value. Since the date it was acquired by...