Partially completed budget performance reports for Delmar Company, a manufacturer of light duty motors, follow:
Delmar Company Budget Performance Report—Vice President, Production For the Month Ended June 30 |
||||||||
Plant | Actual | Budget | Over Budget | (Under) Budget | ||||
Eastern Region | $420,200 | $420,200 | $0 | |||||
Central Region | 299,500 | 302,500 | (3,000) | |||||
Western Region | (g) | (h) | (i) | |||||
$(j) | $(k) | $(l) | $(3,000) |
Delmar Company Budget Performance Report—Manager, Western Region Plant For the Month Ended June 30 |
||||||||
Department | Actual | Budget | Over Budget | (Under) Budget | ||||
Chip Fabrication | $(a) | $(b) | $(c) | |||||
Electronic Assembly | 72,720 | 71,790 | 930 | |||||
Final Assembly | 113,240 | 114,150 | $(910) | |||||
$(d) | $(e) | $(f) | $(910) |
Delmar Company Budget Performance Report—Supervisor, Chip Fabrication For the Month Ended June 30 |
||||||||
Cost | Actual | Budget | Over Budget | (Under) Budget | ||||
Factory wages | $27,950 | $26,120 | $1,830 | |||||
Materials | 61,350 | 61,780 | $(430) | |||||
Power and light | 5,150 | 4,330 | 820 | |||||
Maintenance | 9,340 | 8,530 | 810 | |||||
$103,790 | $100,760 | $3,460 | $(430) |
a. Complete the budget performance reports by determining the correct amounts for the lettered spaces (a-l) as marked above.
a. $ | g. $ |
b. $ | h. $ |
c. $ | i. $ |
d. $ | j. $ |
e. $ | k. $ |
f. $ | l. $ |
b. Complete the following memo to Randi Wilkes, vice president of production for Delmar Company, explaining the performance of the production division for June.
MEMO
To: Randi Wilkes, Vice President of Production
The plant has experienced a budget overrun. Its budget reveals that the Department caused the majority of the budget overrun. The supervisor of the Department should investigate the reasons for the budget overruns in .
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||||
Delmar Company | ||||||
Budget Performance Report—Vice President, Production | ||||||
For the Month Ended June 30 | ||||||
Plant | Actual | Budget | Over Budget | (Under) Budget | ||
Eastern Region | $ 420,200 | $ 420,200 | $ - | |||
Central Region | $ 299,500 | $ 302,500 | $ (3,000) | |||
Western Region (From western region plan) | $ 289,750 | $ 286,700 | $ 3,050 | |||
Total | $ 1,009,450 | $ 1,009,400 | $ 3,050 | $ (3,000) | ||
Delmar Company | ||||||
Budget Performance Report—Manager, Western Region Plant | ||||||
For the Month Ended June 30 | ||||||
Department | Actual | Budget | Over Budget | (Under) Budget | ||
Chip Fabrication (From Chip Fabrication) | $ 103,790 | $ 100,760 | $ 3,030 | |||
Electronic Assembly | $ 72,720 | $ 71,790 | $ 930 | |||
Final Assembly | $ 113,240 | $ 114,150 | $ (910) | |||
Total | $ 289,750 | $ 286,700 | $ 3,960 | $ (910) | ||
Delmar Company | ||||||
Budget Performance Report—Supervisor, Chip Fabrication | ||||||
For the Month Ended June 30 | ||||||
Cost | Actual | Budget | Over Budget | (Under) Budget | ||
Factory wages | $ 27,950 | $ 26,120 | $ 1,830 | |||
Materials | $ 61,350 | $ 61,780 | $ (430) | |||
Power and light | $ 5,150 | $ 4,330 | $ 820 | |||
Maintenance | $ 9,340 | $ 8,530 | $ 810 | |||
$ 103,790 | $ 100,760 | $ 3,460 | $ (430) | |||
Part 2 | ||||||
The western region plan has experience a budget over run, while eastern and central region plants have budget sruplus. | ||||||
For western region, chip fabrication department has cuased moste of budget overrun. | ||||||
Budget of Chip fabrication shows that this happened due to cost exceeding for Factory wages, power light and maintenance. | ||||||
The supervisor of chip fabrication should have investigation into wages, power,light and maintenance to find causes |
Partially completed budget performance reports for Delmar Company, a manufacturer of light duty motors, follow: Delmar...
Budget Performance Reports for Cost Centers Partially completed budget performance reports for Delmar Company, a manufacturer of light duty motors, follow: Delmar Company Budget Performance Report—Vice President, Production For the Month Ended June 30 Plant Actual Budget Over Budget (Under) Budget Eastern Region $4,200,000 $4,250,000 $(50,000) Central Region 6,175,000 6,200,000 (25,000) Western Region (g) (h) $(i) $(j) $(k) $(l) $(75,000) Delmar Company Budget Performance Report—Manager, Western Region Plant For the Month Ended June 30 Department Actual Budget Over Budget (Under)...
Budget Performance Reports for Cost Centers Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow: Garland Company Budget Performance Report—Vice President, Production For the Month Ended November 30 Plant Budget Actual Over Budget Under Budget Eastern Region $360,600 $360,600 $0 Central Region 259,600 257,000 (2,600) Western Region (g) (h) (i) $(j) $(k) $(l) $(2,600) Garland Company Budget Performance Report—Manager, Western Region Plant For the Month Ended November 30 Department Budget Actual Over Budget Under...
Budget Performance Reports for Cost Centers Partially completed budget performance reports for Delmar Company, a manufacturer of light duty motors, follow: Delmar Company Budget Performance Report—Vice President, Production For the Month Ended June 30 Plant Actual Budget Over Budget (Under) Budget Eastern Region $422,000 $422,000 $0 Central Region 300,800 303,800 (3,000) Western Region (g) (h) (i) $(j) $(k) $(l) $(3,000) Delmar Company Budget Performance Report—Manager, Western Region Plant For the Month Ended June 30 Department Actual Budget Over Budget (Under)...
partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow: Garland Company Budget Performance Report—Vice President, Production For the Month Ended November 30 Plant Budget Actual Over Budget Under Budget Eastern Region $556,600 $556,600 $0 Central Region 400,800 396,800 (4,000) Western Region (g) (h) (i) $(j) $(k) $(l) $(4,000) Garland Company Budget Performance Report—Manager, Western Region Plant For the Month Ended November 30 Department Budget Actual Over Budget Under Budget Chip Fabrication $(a) $(b) $(c)...
Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow: Garland Company Budget Performance Report—Vice President, Production For the Month Ended November 30 Plant Actual Budget Over Budget Under Budget Eastern Region $401,300 $401,300 $0 Central Region 288,900 286,000 $2,900 Western Region (g) (h) (i) $(j) $(k) $(l) $2,570 Garland Company Budget Performance Report—Manager, Western Region Plant For the Month Ended November 30 Department Actual Budget Over Budget Under Budget Chip Fabrication $(a) $(b) $(c)...
Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow. Garland COMPANY Budget Performance Report–Vice President, Production For the Month Ended November 30 Plant Actual Budget Over Budget Under Budget Eastern Region S930.650 $933.000 $(2.350) (3.650) Central Region Western Region 564,950 668.800 (G) (H) SJ) S(K) SCO) SCL) (6.000) Garland COMPANY Budget Performance Report-Manager, Western Region Plant For the Month Ended November 30 Department Actual Budget Over Budget Under Budget Chip Fabrication (A) (B) $2.500...
EX 8-1 Budget performance reports for cost centers Partially completed budget performance reports for Saskatoon Company, a manufacturer OBJ. 2 of light duty motors, follow: Plant Eastern Region Central Region Western Region Saskatoon Company Budget Performance Report-Vice President Production For the Month Ended June 30, 2016 Budget Actual Over Budget $936,000 $933,750 669,600 666,000 Under Budget $2,250 3,600 (h) (k) $5,850 (Continued 348 Chapter 8 Performance Evaluation or Under Budget Saskatoon Company Budget Performance Report-Manager, Western Region Plant For the...
Budget Performance Reports for Cost Centers Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow: Garland Company Budget Performance Report-Vice President, Production For the Month Ended November 30 Under Budget Plant Budget Actual over Budget Eastern Region $421,800 $421,800 $0 Central Region 303,700 (3,000) 300,700 Western Region (g) (h) (i) $G) $(k) $0) $(3,000) Garland Company Budget Performance Report-Manager, Western Region Plant For the Month Ended November 30 Budget Actual Over Budget Under Budget...
Budget Performance Reports for Cost Centers Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow: Garland Company Budget Performance Report—Vice President, Production For the Month Ended November 30 Plant Budget Actual Over Budget Under Budget Eastern Region $398,700 $398,700 $0 Central Region 287,100 284,200 (2,900) Western Region (g) (h) (i) $(j) $(k) $(l) $(2,900) Garland Company Budget Performance Report—Manager, Western Region Plant For the Month Ended November 30 Department Budget Actual Over Budget Under...
Budget Performance Reports for Cost Centers Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow: Garland Company Budget Performance Report—Vice President, Production For the Month Ended November 30 Plant Actual Budget Over Budget Under Budget Eastern Region $433,800 $433,800 $0 Central Region 312,300 309,200 $3,100 Western Region (g) (h) (i) $(j) $(k) $(l) $2,380 Garland Company Budget Performance Report—Manager, Western Region Plant For the Month Ended November 30 Department Actual Budget Over Budget Under...