Question

You want to get approval for a capital expense to bring the copy service back in...

You want to get approval for a capital expense to bring the copy service back in house. An investment of $24,000.00 for a dedicated computer and a new copy machine will support the ROI staff you already have. You estimate that it will bring in a cash income of $40,000.00 over the next 5 years. Your facility uses straight-line depreciation to calculate the average net income.

1. Use Table 6-32 to figure the rate of return on the NPV and Table 6-33 to determine the number of years it will take for the payback.

2. Then, use this formula to calculate the paybak period= INITIAL OUTLAY (investment)/Average Net Income=Payback Period

3. How many years will it take to pay back the investment?

Table 6-32: Net Present Value at 10.0%

Net Present Value at 10.0%

Years

Net Cash Flow

Factor for NPV at 10.0%

Present Value of Cash Flow

1

$2,000

$0.909091

2

$5,000

$0.826446

3

$9,000

$0.751315

4

$11,000

$0.683013

5

$13,000

$0.620921

Table 6-33: Payback Method of Evaluating the Capital Expense for the In-House Copy Service

Payback Method of Evaluating the Capital Expense for the In-House Copy Service

Year

Average Net Income

Initial Investment

Remaining

0

$24,000

1

2

3

4

5

6

Total

I9781305482999_c06_0002.jpg

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Table 6-32: Net Present Value at 10.0% Net Cash Factor for Present Value Flow | NPV at 10.0%) of Cash Flow 0.909091 $ 1,818.18 0.826446 4,132.23 0.751315 6,761.84 0.683013 7,513.14 0.620921 $ 8,071.97 $ 28,297.36 Years $ 2,000 $ 5,000 $ 9,000 11,000 $ 13,000 1 2 4 TOTAL- NPV PV of cash inflows PV of cash outflows NPV $28,297.36 $24,000 4,297.36 NPVTable 6-33: Payback Method of Evaluating the Capital Expense for the In-House Copy Service Initial Average Net Incomel Investment Year Remaining $24,000 $24,000 $22,000 17,000 8,000 0 $ 2,000 $5,000 $ 9,000 $ 11,000 $13,000 4 payback period 3 +($8,000 $11,000) avback period 3.727 ears hence, it will take 3.727 years to pay back the investment

in case you have any query, please ask in comments.

Add a comment
Know the answer?
Add Answer to:
You want to get approval for a capital expense to bring the copy service back in...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Cash Payback period for a Service Company Jane's Clothing Inc. is evaluating two capital investment proposals...

    Cash Payback period for a Service Company Jane's Clothing Inc. is evaluating two capital investment proposals for a retail outlet, each requiring an investment of $150,000 and each with an eight-year life and expected total net cash flows of $240,000. Location 1 is expected to provide equal annual net cash flows of $30,000, and Location 2 is expected to have the following unequal annual net cash flows: Year 1 $59,000 Year 2 44,000 29,000 Year 3 Year 4 18,000 Year...

  • Payback, NPV, and IRR Rieger International is evaluating the feasibility of investing $103,000 in a piece...

    Payback, NPV, and IRR Rieger International is evaluating the feasibility of investing $103,000 in a piece of equipment that has a 5-year life. The firm has estimated the cash inflows associated with the proposal as shown in the following table: B . The firm has a 9% cost of capital. a. Calculate the payback period for the proposed investment. b. Calculate the net present value (NPV) for the proposed investment. c. Calculate the internal rate of return (IRR), rounded to...

  • Question 1: Evaluating Investment projects You are planning to invest $50,000 in new equipment. This investment...

    Question 1: Evaluating Investment projects You are planning to invest $50,000 in new equipment. This investment will generate net cash flows of $30,000 a year for the next 2 years. The salvage value after 2 years is zero. The cost of capital is 25% a year. a) Compute the net present value NPV = $ Enter negative numbers with a minus sign, l.e., -100 not ($100) or (100). Should you invest? Why? ONO -- the NPV is negative, which indicates...

  • Question 1: Evaluating investment projects You are planning to invest $100,000 in new equipment. This investment will g...

    Question 1: Evaluating investment projects You are planning to invest $100,000 in new equipment. This investment will generate net cash flows of $60,000 a year for the next 2 years. The salvage value after 2 years is zero. The cost of capital is 25% a year. a) Compute the net present value NPV = $ Enter negative numbers with a minus sign, i.e., -100 not ($100) or (100). Should you invest? Why? O NO -- the NPV is negative, which...

  • 6. The NPV and payback period What information does the payback period provide? Suppose you are...

    6. The NPV and payback period What information does the payback period provide? Suppose you are evaluating a project with the expected future cash inflows shown in the following table. Your boss has asked you to calculate the project's net present value (NPV). You don't know the project's initial cost, but you do know the project's regular, or conventional, payback period is 2.50 years. Year Cash Flow Year 1 Year 2 Year 3 $275,000 $425,000 $400,000 $425,000 Year 4 If...

  • Ch 10 Assignment- The Basics of Capital Budgeting Evaluating Cash Flows e Back to Assignment Attempts:...

    Ch 10 Assignment- The Basics of Capital Budgeting Evaluating Cash Flows e Back to Assignment Attempts: Average:/5 Attention: Due to a bug in Google Chrome, this page may not function correctly. Click here to learn more. 9. The NPV and payback period Aa Aa What information does the payback period provide? Payback period essentially provides the number of years it would take for a project to recover the initial investment from its operating cash flows. As the model was criticized,...

  • Question 1: Evaluating investment projects You are planning to invest $25,000 in new equipment. This investment...

    Question 1: Evaluating investment projects You are planning to invest $25,000 in new equipment. This investment will generate net cash flows of $15,000 a year for the next 2 years. The salvage value after 2 years is zero. The cost of capital is 25% a year. a) Compute the net present value NPV = $ Enter negative numbers with a minus sign, i.e., -100 not ($100) or (100). Should you invest? Why? YES -- the NPV is positive, which indicates...

  • -NM PR 11-6B Capital rationing decision for a service company involving Obj. 2, 3,5 four proposals...

    -NM PR 11-6B Capital rationing decision for a service company involving Obj. 2, 3,5 four proposals Clearcast Communications Inc. is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated income from operations, and net cash flow for each proposal are as follows: Income from Net Cash Investment Year Operations Flow Proposal A: $450,000 $ 30,000 $120,000 30,000 120,000 20,000 110,000 10,000 100,000 (30,000) 60,000 $ 60,000 $510,000 Proposal B: $200,000 $...

  • Assignment 11 - The Basics of Capital Budgeting Back to Assignment Attempts: Average: 14 Attention: Due...

    Assignment 11 - The Basics of Capital Budgeting Back to Assignment Attempts: Average: 14 Attention: Due to a bug in Google Chrome, this page may not function correcty. Click here to learn more. 8. The NPV and payback period What information does the payback period provide? Suppose Omni Consumer Products's CFO is evaluating a project with the following cash inflows. She does not know the project's initial cost; however, she does know that the project's regular payback period is 2.5...

  • Capital Rationing Decision for a Service Company Involving Four Proposals Renaissance Capital Group is considering allocating...

    Capital Rationing Decision for a Service Company Involving Four Proposals Renaissance Capital Group is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated income from operations, and net cash flow for each proposal are as follows: Investment Year Income from Operations Net Cash Flow Proposal A: $680,000 1 $ 64,000 $ 200,000 2    64,000    200,000 3    64,000    200,000 4    24,000    160,000 5    24,000    160,000 $240,000 $ 920,000 Proposal B: $320,000 1...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT