Calculation of NPV:
0 |
1 |
2 |
3 |
4 |
|
Acquisition Cost |
-40,300 |
||||
Investment in Working Capital |
-3,000 |
||||
Recovery of Working Capital |
3,000 |
||||
Salvage Value of Old Machinery |
930 |
||||
Salvage Value of New Machinery |
2,130 |
||||
Annual Operating Cash Savings |
13,150 |
13,150 |
13,150 |
13,150 |
|
Total Cash Flow |
-42,370 |
13,150 |
13,150 |
13,150 |
18,280 |
Discount Factor @10% |
1 |
0.909 |
0.826 |
0.751 |
0.683 |
Present Value |
-42,370 |
11,953.35 |
10,861.9 |
9,875.65 |
12,485.24 |
Net Present Value |
2,806.14 |
(DOT) is considering the replacement of some machinery. This machinery 3 annual operating cash savings of...
The supervisor of the county Department of Transportation (DOT) is considering the replacement of some machinery. This machinery has zero book value but its current market value is $930. One possible alternative is to invest in new machinery, which has a cost of $40,300. This new machinery would produce estimated annual operating cash savings of $13,150. The estimated useful life of the new machinery is four years. The DOT uses straight-line depreciation. The new machinery has an estimated salvage value...
The supervisor of the county Department of Transportation (DOT) is considering the replacement of some machinery. This machinery has zero book value but its current market value is $830. One possible alternative is to invest in new machinery, which has a cost of $39,300. This new machinery would produce estimated annual operating cash savings of $12,650. The estimated useful life of the new machinery is four years. The DOT uses straight-line depreciation. The new machinery has an estimated salvage value...
The supervisor of the county Department of Transportation (DOT) is considering the replacement of some machinery. This machinery has zero book value but its current market value is $840. One possible alternative is to invest in new machinery, which has a cost of $39,400. This new machinery would produce estimated annual operating cash savings of $12,700. The estimated useful life of the new machinery is four years. The DOT uses straight-line depreciation. The new machinery has an estimated salvage value...
The supervisor of the
county Department of Transportation (DOT) is considering the
replacement of some machinery. This machinery has zero book value
but its current market value is $830. One possible alternative is
to invest in new machinery, which has a cost of $39,300. This new
machinery would produce estimated annual operating cash savings of
$12,650. The estimated useful life of the new machinery is four
years. The DOT uses straight-line depreciation. The new machinery
has an estimated salvage value...
I am checking to see if I missing anything in this
problem? Thank you!
The supervisor of the county Department of Transportation (DOT) is considering the replacement of some machinery. This machinery has zero book value but its current market value is $960. One possible alternative is to invest in new machinery, which has a cost of $40,600. This new machinery would produce estimated annual operating cash savings of $13,300. The estimated useful life of the new machinery is four...
Johnson Manufacturing is considering investing $80,000 in a new piece of machinery that will generate net annual cash flows of $30,000 each year for the next 7 years. The machine has a salvage value of $10,000 at the end of its 7 year useful life. Johnson's cost of capital and discount rate is 8%. What is the dollar amount that we would multiply the factor by when using the PV of an Annuity table?
Incremental operating cash inflows-Expense reduction Miller Corporation is considering replacing a machine. The replacement will reduce operating expenses (that is, increase earnings before depreciation, interest, and taxes) by $17,000 per year for each of the 5 years the new machine is expected to last. Although the old machine has zero book value, it can be used for 5 more years. The depreciable value of the new machine is $48,000. The firm will depreciate the machine under MACRS using a 5-year...
Check my work Rockyford Company must replace some machinery that has zero book value and a current market value of $1,400. One possibility is to invest in new machinery costing $36,000. This new machinery would produce estimated annual pretax cash operating savings of $14,400. Assume the new machine will have a useful life of 4 years and depreciation of $9,000 each year for book and tax purposes. It will have no salvage value at the end of 4 years. The...
Rockyford Company must replace some machinery that has zero book value and a current market value of $2,600. One possibility is to invest in new machinery costing $48,000. This new machinery would produce estimated annual pretax cash operating savings of $19,200. Assume the new machine will have a useful life of 4 years and depreciation of $12,000 each year for book and tax purposes. It will have no salvage value at the end of 4 years. The investment in this...
The Rustic Welt Company is proposing to replace its old welt-making machinery with more modern equipment. The new equipment costs $10.7 million (the existing equipment has zero salvage value). The attraction of the new machinery is that it is expected to cut manufacturing costs from their current level of $9.70 a welt to $5.70. However, as the following table shows, there is some uncertainty about both the future sales and the performance of the new machinery: Sales (million welts) Manufacturing...