A condensed income statement by product line for Yanbu Baking Inc. indicated the following for Almond Cookies for the past year:
Sales |
SAR 1,200,000 |
Cost of goods sold |
700,000 |
Gross profit |
500,000 |
Operating expenses |
570,000 |
Loss from operations |
(SAR 70,000) |
It is estimated that 20% of the cost of goods sold represents fixed factory overhead costs, and that 25% of the operating expenses are fixed. Because Almond Cookies is only one of the many products, the fixed costs will not be materially affected if the product is discontinued.
Prepare a differential analysis to determine whether Almond Cookies should be continued (Alternative 1) or discontinued (Alternative 2). Should Almond Cookies be retained? Explain and indicate the dollar difference in favor or against.
ANSWER
Statement showing computations | |||
Particulars | Continue | Discontinue | Differential |
Sales | 1,200,000 | - | 1,200,000 |
Less Variable Cost of Goods Sold | 560,000 | - | 560,000 |
less Variable Operating Expenses | 427,500 | - | 427,500 |
Contribution = Sales - VC | 212,500 | - | 212,500 |
Less Fixed Cost of Goods Sold | 140,000 | 140,000 | - |
less Fixed Operating Expenses | 142,500 | 142,500 | - |
Net income (Loss) from operations | (70,000.00) | (282,500) | 212,500 |
Moon Cookies should be retained as if it is discontinued then Income will further decrease by $212,500 |
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************
A condensed income statement by product line for Yanbu Baking Inc. indicated the following for Almond...
Problem 1 Bisha Corporation is considering trading a truck with a book value of SAR 52,000 with an estimated five-year life for a new truck that would cost SAR 80,000. The old truck could be sold for SAR 55,000. The new truck has a five-year life with no residual value. The new truck would reduce annual operating costs by SAR 4,300 per year. Prepare a differential analysis on whether to continue with the old machine (Alternative 1) or purchase the...
A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $237,300 Cost of goods sold 110,000 Gross profit $127,300 Operating expenses 144,000 Loss from operations $(16,700) It is estimated that 16% of the cost of goods sold represents fixed factory overhead costs and that 20% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs will not be materially affected...
A condensed income statement by product line for Crown Beverage Inc. indicated the following for Royal Cola for the past year: Sales $235,000 Cost of goods sold 108,000 Gross profit $127,000 Operating expenses 145,000 Loss from operations $(18,000) It is estimated that 16% of the cost of goods sold represents fixed factory overhead costs and that 18% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed costs will not be materially affected...
A condensed income statement by product line for Crown Beverage Inc. indicated the following for Royal Cola for the past year: Sales $233,100 Cost of goods sold 110,000 Gross profit $123,100 Operating expenses 145,000 Loss from operations $(21,900) It is estimated that 15% of the cost of goods sold represents fixed factory overhead costs and that 21% of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed costs will not be materially affected...
A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $391,300 Cost of goods sold 188,900 Gross profit $202,400 Operating expenses 254,500 Loss from operations $ (52,100) It is estimated that 19% of the cost of goods sold represents fixed factory overhead costs and that 35% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs will not be materially...
A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales Cost of goods sold Gross profit Operating expenses Loss from operations It is estimated that 16% of the cost of goods sold represents fixed factory overhead costs and that 18% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs will not be materially affected if the product is discontinued....
A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $393,100 Cost of goods sold 189,900 Gross profit $203,200 Operating expenses 254,400 Loss from operations $ (51,200) It is estimated that 20% of the cost of goods sold represents fixed factory overhead costs and that 28% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs will not be materially...
Differential Analysisfor a Discontinued Product A condensed income statement by product line for Healthy Beverage Inc. indicated the following for Fruit Cola for the past year: Sales $234,600 Cost of goods sold 112,000 Gross profit $122,600 Operating expenses 145,000 Loss from operations $(22,400) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed costs...
Differential Analysis for a Discontinued Product A condensed Income statement by product line for Healthy Beverage Inc, indicated the following for Fruit Cola for the past year Sales $232,400 Cost of goods sold 110,000 $122,400 Gross profit Operating expenses 143,000 Loss from operations $(20,600) It is estimated that 13% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Fruit Cola is only one of many products, the fixed...
Differential Analysis for a Discontinued Product A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $15,000,000 Cost of goods sold (10,800,000) Gross profit $4,200,000 Operating expenses (8,000,000) Operating loss $(3,800,000) It is estimated that 30% of the cost of goods sold represents fixed factory overhead costs and that 25% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs...