Homework Answers
SOLUTION:
Variable Cost per unit = $25.62
Total Fixed cost = $363,000
(5) Break-even
sales in Units :
Selling price will be = $45 per lamp
Variable Cost deceased by $3 = 25.62-3= $22.62 per
lamp
Fixed Cost will be same = $363,000
=(Fixed cost/Contribution per unit)
=[(Fixed cost)/(Selling price - Variable
cost)]
=[(363000)/(45-22.62)]
=[(363000)/22.38] = 16,219.83
=16,220 lamps
(6) Break-even
sales in Units :
New Selling price will be = $48 per
lamp
Variable Cost will be same = $25.62 per
lamp
Fixed Cost will be same = $363,000
=[(363000)/(48-25.62)]
=[(363000)/22.38] = 16,219.83
= 16,220 lamps
(7) Break-even
sales in Units :
New Selling price will be = $42 per lamp
Variable Cost will be same = $25.62 per
lamp
Fixed Cost will be same = $363,000
=[(363000)/(42-25.62)]
=[(363000)/16.38] = 22,161.17
=22,161 lamps
(1) Projected Contribution Margin and Contribution Margin Ratio :
Selling price will be = $45 per lamp
Variable Cost will be = $25.62 per
lamp
Fixed Cost will be = $363,000
*Contribution Margin = Selling price per unit- Variable cost per
unit
=45-25.62 = $19.38 per unit
*Contribution Margin Ratio :
=Contribution /Sales
=19.38/45 = 0.4307 = 43.07%
(2) Break-even sales in Units & to earn a Desired Profit (DP) of $190,000:
*Units for desired profit = (Fixed cost + Desired Profit) /Contribution per unit
Selling price will be = $45 per lamp
Variable Cost will be = $25.62 per
lamp
Fixed Cost will be = $363,000
Desired Net income is = $190,000
Contribution per unit = Selling price per unit- Variable cost
per unit
=45-25.62 = $19.38 per unit
= (Fixed cost + Desired Profit) /Contribution per unit
=(363,000+190,000)/19.38
=553,000/19.38 = 28,534.57
= 28,534 lamps
(3)
Break-even sales in Units :
Selling price will be same= $45 per lamp
Variable Cost will be same = $25.62 per
lamp
Fixed Cost will increase by $30,000= 363,000+30,000
=$393,000
=[(393000)/(45-25.62)]
=[(393000)/19.38] =20,278.63
=20,279 lamps
Add Answer to:
Variable Manufacturing Unit Cost 20x1 Cost 20x2 Cost Rounded to 2 Decimal Places Lamp Kit Labor...
Variable Manufacturing Unit Cost 20x1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places...
Variable Manufacturing Unit Cost 20x1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places 2% Lamp Kit Labor Variable Overhead $16 $2 $ 2 2.50% .50% $16.32 $2.07 $2.05 {4.01) {4.02) (4.03) 2 Projected Variable Manufacturing Cost Per Unit $20.44 {4.04) Total Variable Cost Per Unit 20x1 Cost 20x2 Cost Rounded to 2 Decimal Places Projected Percent Increase 2.00% 6.00% Variable Selling Variable Administrative Projected Variable Manufacturing Unit Cost $3.00 $2.00 3.06 2.12 20.44 (4.05) {4.06) (4.04) Projected...
4. For 20x2 the selling price per lamp will be $45.00. If the variable cost increase...
4. For 20x2 the selling price per lamp will be $45.00. If the variable cost increase by $3.00 a unit how many lamps must be sold to breakeven? Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit if needed) (6.01) 5. For 20x2 the selling price per lamp will be $45.00. If the variable cost decreased by $3.00 a unit how many lamps must be sold to breakeven? Breakeven sales in...
I See The Light, Inc Schedule of Projected Costs Variable Manufacturing Unit Cost 20x 1 Cost...
I See The Light, Inc Schedule of Projected Costs Variable Manufacturing Unit Cost 20x 1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places 161 Lamp Kit Labor Variable Overhead 2 5% $16.64 $2.10 $2.10 {4.01) {4.02} {4.03) 2 5% Projected Variable Manufacturing Cost Per Unit $20.84 {4.04} Total Variable Cost Per Unit 20x1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places 3 4% 3.12 Variable Selling Variable Administrative Projected Variable Manufacturing Unit Cost 2...
The projected cost of a lamp is calculated based upon the projected increases or decreases to...
The projected cost of a lamp is calculated based upon the projected increases or decreases to current costs. The present costs to manufacture one lamp are: Lamp Kit: Direct Labor: Variable Overhead: Fixed Overhead: $16.0000000 per lamp 2.0000000 per lamp (4 lamps/hr.) 2.0000000 per lamp 10.0000000 per lamp (based on normal capacity of 25,000 lamps) Cost per lamp: $30.0000000 per lamp Expected increases for 20x2 When calculating projected increases round to TWO ($0.00) decimal places. 1. Material Costs are expected...
I See The Light Projected Income Statement For the Period Ending December 31, 20x1 Sales Cost...
I See The Light Projected Income Statement For the Period Ending December 31, 20x1 Sales Cost of Goods Sold Gross Profit Selling Expenses: $1,125,000.00 723,250.00 $ 401,750.00 25,000 lamps $45.00 $28.93 $23,000.00 Fixed Variable(Commission per unit)@ $3.15 78,750.00 $101,750.00 Fixed Administrative Expenses $42,000.00 Variable 1,500.00 43.9000 145,250.00 Total Selling and Administrative Expenses Net Profit 256,500.00 The projected cost of a lamp is calculated based upon the projected increases or decreases to current costs. The present costs to manufacture one lamp...
Need help filling out the yellow cells. (10.01-10.1). Also included the extra information needed to solve...
Need help filling out the
yellow cells. (10.01-10.1). Also included the extra information
needed to solve and all numbers already in yellow are correct,
thanks!
2 Materials Budget Lamp Kits Needed for Production Desired Ending Inventory Total Needed Less: Beginning Inventory Total Purchases Cost per piece Cost of Purchases (Round to two places, $##.##) 34,400 units 600 units 35,000 units 500 units {8.01} {8.02) {8.03} {8.04} 34,500 units 16.96 $ $ 16.96 585,120.00 {8.05) {8.06) 3 Direct Labor Budget $...
Hello I figured out some of the boxes so the yellow boxes that are filled in...
Hello I figured out some of the boxes so the yellow boxes that
are filled in are correct but the other yellow boxes I am having a
hard time figuring out can you help? thank you
Projected Income Statement For the Period Ending December 31, 20x1 $45.00 $30.00 $ 1,125,000.00 750,000.00 $ 375,000.00 Sales 25,000 lamps @ Cost of Goods Sold @ Gross Profit Selling Expenses: Fixed Variable Commission per unit) Administrative Expenses: Fixed Variable @ Total Selling and Administrative...
I See The Light Projected Balance Sheet As of December 31, 20x1 $ 34,710.00 67,500.00 Current...
I See The Light Projected Balance Sheet As of December 31, 20x1 $ 34,710.00 67,500.00 Current Assets Cash Accounts Receivable Inventory Raw Material Lamp Kits Work in Process Finished Goods Total Current Assets 8,90.00 8,000.00 500 @ $16.00 0 3000 @ $30.00 $ 90,000.00 200,210.00 $ Fixed Assets Equipment Accumulated Depreciation Total Fixed Assets Total Assets 20,000.00 6,800.00 13,200.00 213,410.00 $ $ $ 54,000.00 54,000.00 Current Liabilities Accounts Payable Total Liabilities Stockholder's Equity Common Stock Retained Earnings Total Stockholder's Equity...
Please help with 9.01 - 10.10 Thank you very much!!! Let me know if you need...
Please help with 9.01 - 10.10 Thank you very much!!! Let me know
if you need any more information.
I See The Light Projected Income Statement For the Period Ending December 31, 20x1 $ 1,125,000.00 750,000.00 375,000.00 $ Sales 25,000 lamps @ $45.00 Cost of Goods Sold @ $30.00 Gross Profit Selling Expenses: Fixed Variable (Commission per unit) @ $3.00 Administrative Expenses: Fixed Variable @ $2.00 Total Selling and Administrative Expenses: Net Profit $ 23,000.00 75,000.00 $ 98,000.00 $ 42,000.00...
Average Cost per Unit Direct materials $ 9.00 Direct labor $ 6.00 Variable manufacturing overhead $...
Average Cost per Unit Direct materials $ 9.00 Direct labor $ 6.00 Variable manufacturing overhead $ 3.50 Fixed manufacturing overhead $ 7.00 Fixed selling expense $ 5.50 Fixed administrative expense $ 4.50 Sales commissions $ 3.00 Variable administrative expense $ 2.50 Required: 1. Assume the cost object is units of production: a. What is the total direct manufacturing cost incurred to make 32,500 units? b. What is the total indirect manufacturing cost incurred to make 32,500 units? 2. Assume the...
Variable Manufacturing Unit Cost 20x1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places 2% Lamp Kit Labor Variable Overhead $16 $2 $ 2 2.50% .50% $16.32 $2.07 $2.05 {4.01) {4.02) (4.03) 2 Projected Variable Manufacturing Cost Per Unit $20.44 {4.04) Total Variable Cost Per Unit 20x1 Cost 20x2 Cost Rounded to 2 Decimal Places Projected Percent Increase 2.00% 6.00% Variable Selling Variable Administrative Projected Variable Manufacturing Unit Cost $3.00 $2.00 3.06 2.12 20.44 (4.05) {4.06) (4.04) Projected...
4. For 20x2 the selling price per lamp will be $45.00. If the variable cost increase by $3.00 a unit how many lamps must be sold to breakeven? Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit if needed) (6.01) 5. For 20x2 the selling price per lamp will be $45.00. If the variable cost decreased by $3.00 a unit how many lamps must be sold to breakeven? Breakeven sales in...
I See The Light, Inc Schedule of Projected Costs Variable Manufacturing Unit Cost 20x 1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places 161 Lamp Kit Labor Variable Overhead 2 5% $16.64 $2.10 $2.10 {4.01) {4.02} {4.03) 2 5% Projected Variable Manufacturing Cost Per Unit $20.84 {4.04} Total Variable Cost Per Unit 20x1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places 3 4% 3.12 Variable Selling Variable Administrative Projected Variable Manufacturing Unit Cost 2...
The projected cost of a lamp is calculated based upon the projected increases or decreases to current costs. The present costs to manufacture one lamp are: Lamp Kit: Direct Labor: Variable Overhead: Fixed Overhead: $16.0000000 per lamp 2.0000000 per lamp (4 lamps/hr.) 2.0000000 per lamp 10.0000000 per lamp (based on normal capacity of 25,000 lamps) Cost per lamp: $30.0000000 per lamp Expected increases for 20x2 When calculating projected increases round to TWO ($0.00) decimal places. 1. Material Costs are expected...
I See The Light Projected Income Statement For the Period Ending December 31, 20x1 Sales Cost of Goods Sold Gross Profit Selling Expenses: $1,125,000.00 723,250.00 $ 401,750.00 25,000 lamps $45.00 $28.93 $23,000.00 Fixed Variable(Commission per unit)@ $3.15 78,750.00 $101,750.00 Fixed Administrative Expenses $42,000.00 Variable 1,500.00 43.9000 145,250.00 Total Selling and Administrative Expenses Net Profit 256,500.00 The projected cost of a lamp is calculated based upon the projected increases or decreases to current costs. The present costs to manufacture one lamp...
Need help filling out the
yellow cells. (10.01-10.1). Also included the extra information
needed to solve and all numbers already in yellow are correct,
thanks!
2 Materials Budget Lamp Kits Needed for Production Desired Ending Inventory Total Needed Less: Beginning Inventory Total Purchases Cost per piece Cost of Purchases (Round to two places, $##.##) 34,400 units 600 units 35,000 units 500 units {8.01} {8.02) {8.03} {8.04} 34,500 units 16.96 $ $ 16.96 585,120.00 {8.05) {8.06) 3 Direct Labor Budget $...
Hello I figured out some of the boxes so the yellow boxes that
are filled in are correct but the other yellow boxes I am having a
hard time figuring out can you help? thank you
Projected Income Statement For the Period Ending December 31, 20x1 $45.00 $30.00 $ 1,125,000.00 750,000.00 $ 375,000.00 Sales 25,000 lamps @ Cost of Goods Sold @ Gross Profit Selling Expenses: Fixed Variable Commission per unit) Administrative Expenses: Fixed Variable @ Total Selling and Administrative...
I See The Light Projected Balance Sheet As of December 31, 20x1 $ 34,710.00 67,500.00 Current Assets Cash Accounts Receivable Inventory Raw Material Lamp Kits Work in Process Finished Goods Total Current Assets 8,90.00 8,000.00 500 @ $16.00 0 3000 @ $30.00 $ 90,000.00 200,210.00 $ Fixed Assets Equipment Accumulated Depreciation Total Fixed Assets Total Assets 20,000.00 6,800.00 13,200.00 213,410.00 $ $ $ 54,000.00 54,000.00 Current Liabilities Accounts Payable Total Liabilities Stockholder's Equity Common Stock Retained Earnings Total Stockholder's Equity...
Please help with 9.01 - 10.10 Thank you very much!!! Let me know
if you need any more information.
I See The Light Projected Income Statement For the Period Ending December 31, 20x1 $ 1,125,000.00 750,000.00 375,000.00 $ Sales 25,000 lamps @ $45.00 Cost of Goods Sold @ $30.00 Gross Profit Selling Expenses: Fixed Variable (Commission per unit) @ $3.00 Administrative Expenses: Fixed Variable @ $2.00 Total Selling and Administrative Expenses: Net Profit $ 23,000.00 75,000.00 $ 98,000.00 $ 42,000.00...
Most questions answered within 3 hours.
-
An entomologist discovers a dung beetle rolling a ball of dung
along the ground, and decides...
asked 34 minutes ago -
Humans have used horses for transportation for millions of
years. Therefore, they will use horses for...
asked 2 hours ago -
The following are the Jensen Corporation's unit costs of making
and selling an item at a...
asked 3 hours ago -
Does direct Medicare reimbursement of Advanced practice nurses
increase access to their services?
asked 3 hours ago -
List and explain why a company would choose to use a
published
compensation survey vs. creating...
asked 4 hours ago -
A discrete random variable X can take values from 1 to 10. Find
the variance of...
asked 4 hours ago -
The primary financial goal of a corporation is to maximize:
shareholders wealth.
earnings per share.
stock...
asked 4 hours ago -
determine whether the vectors u=(1,2,3,), v=(-2,1,0) and
w=(1,0,1) are linearly dependent or independent.
asked 4 hours ago -
python
Define a function called print_values which takes a dictionary
object as a parameter. The function...
asked 5 hours ago -
In Chapter 1 you created a program named Triangle in
which you displayed a seven-line triangle...
asked 5 hours ago -
Research question: What are the differences between separately
stated and non separately stated transactions in an...
asked 5 hours ago -
By using Arduino write a code that connects two LEDs to two
push-buttons. Each button controls...
asked 6 hours ago