Question

I See The Light, Inc Schedule of Projected Costs Variable Manufacturing Unit Cost 20x 1 Cost Projected Percent Increase 20x2

PART 2 Cost Volume Relationships - Profit Planning Big Al is about to begin work on the budget for 20x2 and they have request

4. For 20x2 the selling price per lamp will be $45.00. If the variable cost increase by $5.00 a unit how many lamps must be s

0 0
Add a comment Improve this question Transcribed image text
Answer #1
1 Contribution margin per unit=Selling price-Variable cost per unit=45-26=$ 19
Contribution margin ratio=Contribution margin per unit/Selling price=19/45=0.4222=42.22%
2 Breakeven sales in units=(Fixed cost+Desired net income)/Contribution margin per unit=(390000+190000)/19=30526.32=30527
3 Breakeven sales in units=Fixed cost/Contribution margin per unit=(390000+50000)/19=23157.89=23158
4 Breakeven sales in units=Fixed cost/Contribution margin per unit
Contribution margin per unit=Selling price-Variable cost per unit=45-(26+5)=$ 14
Breakeven sales in units=390000/14=27857.14=27858
5 Breakeven sales in units=Fixed cost/Contribution margin per unit
Contribution margin per unit=Selling price-Variable cost per unit=45-(26-5)=$ 24
Breakeven sales in units=390000/24=16250
6 Breakeven sales in units=Fixed cost/Contribution margin per unit
Contribution margin per unit=Selling price-Variable cost per unit=50-26=$ 24
Breakeven sales in units=390000/24=16250
7 Breakeven sales in units=Fixed cost/Contribution margin per unit
Contribution margin per unit=Selling price-Variable cost per unit=40-26=$ 14
Breakeven sales in units=390000/14=27857.14=27858
Add a comment
Know the answer?
Add Answer to:
I See The Light, Inc Schedule of Projected Costs Variable Manufacturing Unit Cost 20x 1 Cost...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Variable Manufacturing Unit Cost 20x1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places...

    Variable Manufacturing Unit Cost 20x1 Cost Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places 2% Lamp Kit Labor Variable Overhead $16 $2 $ 2 2.50% .50% $16.32 $2.07 $2.05 {4.01) {4.02) (4.03) 2 Projected Variable Manufacturing Cost Per Unit $20.44 {4.04) Total Variable Cost Per Unit 20x1 Cost 20x2 Cost Rounded to 2 Decimal Places Projected Percent Increase 2.00% 6.00% Variable Selling Variable Administrative Projected Variable Manufacturing Unit Cost $3.00 $2.00 3.06 2.12 20.44 (4.05) {4.06) (4.04) Projected...

  • Variable Manufacturing Unit Cost 20x1 Cost 20x2 Cost Rounded to 2 Decimal Places Lamp Kit Labor...

    Variable Manufacturing Unit Cost 20x1 Cost 20x2 Cost Rounded to 2 Decimal Places Lamp Kit Labor Variable Overhead $16 $ 2 $ 2 Projected Percent Increase 2% 2 .50% 2 .50% $16.32 $2.07 $2.05 {4.01) (4.02) (4.03) Projected Variable Manufacturing Cost Per Unit $20.44 (4.04) Total Variable Cost Per Unit 20x1 Cost 20x2 Cost Rounded to 2 Decimal Places Projected Percent Increase 2.00% 6.00% Variable Selling Variable Administrative Projected Variable Manufacturing Unit Cost $3.00 $2.00 3.06 2.121 20.44 {4.05) (4.06)...

  • 4. For 20x2 the selling price per lamp will be $45.00. If the variable cost increase...

    4. For 20x2 the selling price per lamp will be $45.00. If the variable cost increase by $3.00 a unit how many lamps must be sold to breakeven? Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit if needed) (6.01) 5. For 20x2 the selling price per lamp will be $45.00. If the variable cost decreased by $3.00 a unit how many lamps must be sold to breakeven? Breakeven sales in...

  • I See The Light Projected Income Statement For the Period Ending December 31, 20x1 Sales Cost...

    I See The Light Projected Income Statement For the Period Ending December 31, 20x1 Sales Cost of Goods Sold Gross Profit Selling Expenses: $1,125,000.00 723,250.00 $ 401,750.00 25,000 lamps $45.00 $28.93 $23,000.00 Fixed Variable(Commission per unit)@ $3.15 78,750.00 $101,750.00 Fixed Administrative Expenses $42,000.00 Variable 1,500.00 43.9000 145,250.00 Total Selling and Administrative Expenses Net Profit 256,500.00 The projected cost of a lamp is calculated based upon the projected increases or decreases to current costs. The present costs to manufacture one lamp...

  • The projected cost of a lamp is calculated based upon the projected increases or decreases to...

    The projected cost of a lamp is calculated based upon the projected increases or decreases to current costs. The present costs to manufacture one lamp are: Lamp Kit: Direct Labor: Variable Overhead: Fixed Overhead: $16.0000000 per lamp 2.0000000 per lamp (4 lamps/hr.) 2.0000000 per lamp 10.0000000 per lamp (based on normal capacity of 25,000 lamps) Cost per lamp: $30.0000000 per lamp Expected increases for 20x2 When calculating projected increases round to TWO ($0.00) decimal places. 1. Material Costs are expected...

  • I See The Light Projected Balance Sheet As of December 31, 20x1 $ 34,710.00 67,500.00 Current...

    I See The Light Projected Balance Sheet As of December 31, 20x1 $ 34,710.00 67,500.00 Current Assets Cash Accounts Receivable Inventory Raw Material Lamp Kits Work in Process Finished Goods Total Current Assets 8,90.00 8,000.00 500 @ $16.00 0 3000 @ $30.00 $ 90,000.00 200,210.00 $ Fixed Assets Equipment Accumulated Depreciation Total Fixed Assets Total Assets 20,000.00 6,800.00 13,200.00 213,410.00 $ $ $ 54,000.00 54,000.00 Current Liabilities Accounts Payable Total Liabilities Stockholder's Equity Common Stock Retained Earnings Total Stockholder's Equity...

  • Hello I figured out some of the boxes so the yellow boxes that are filled in...

    Hello I figured out some of the boxes so the yellow boxes that are filled in are correct but the other yellow boxes I am having a hard time figuring out can you help? thank you Projected Income Statement For the Period Ending December 31, 20x1 $45.00 $30.00 $ 1,125,000.00 750,000.00 $ 375,000.00 Sales 25,000 lamps @ Cost of Goods Sold @ Gross Profit Selling Expenses: Fixed Variable Commission per unit) Administrative Expenses: Fixed Variable @ Total Selling and Administrative...

  • Need help filling out the yellow cells. (10.01-10.1). Also included the extra information needed to solve...

    Need help filling out the yellow cells. (10.01-10.1). Also included the extra information needed to solve and all numbers already in yellow are correct, thanks! 2 Materials Budget Lamp Kits Needed for Production Desired Ending Inventory Total Needed Less: Beginning Inventory Total Purchases Cost per piece Cost of Purchases (Round to two places, $##.##) 34,400 units 600 units 35,000 units 500 units {8.01} {8.02) {8.03} {8.04} 34,500 units 16.96 $ $ 16.96 585,120.00 {8.05) {8.06) 3 Direct Labor Budget $...

  • Please help with 9.01 - 10.10 Thank you very much!!! Let me know if you need...

    Please help with 9.01 - 10.10 Thank you very much!!! Let me know if you need any more information. I See The Light Projected Income Statement For the Period Ending December 31, 20x1 $ 1,125,000.00 750,000.00 375,000.00 $ Sales 25,000 lamps @ $45.00 Cost of Goods Sold @ $30.00 Gross Profit Selling Expenses: Fixed Variable (Commission per unit) @ $3.00 Administrative Expenses: Fixed Variable @ $2.00 Total Selling and Administrative Expenses: Net Profit $ 23,000.00 75,000.00 $ 98,000.00 $ 42,000.00...

  • I. A company sells a product which has a unit sales price of $10, unit variable...

    I. A company sells a product which has a unit sales price of $10, unit variable cost of $5 and total fixed costs of $280,000. The number of units the company must sell to break even is: 2. At the breakeven point of 3.000 units, variable costs are $300,000, and fixed costs are S180,000. How much is the selling price per unit? 3. A company has total fixed costs of $160,000 and a contribution margin ratio of 20%. The total...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT