Question
help me with the closing entries and prepare the income statement, statement of retaind earnings , balnce sheet on excel.
thank you.

PART III. REQUIREMENTS: Prepare the following Financial Statements based on the Adjusted Trial Balance. Income Statement Stat
Sp 2020 Seco1 Name Jane Distrbution, Inc. GENERAL JOURNAL Account Titles and Explanation Date Ref D ebit Credit 2019 Oct 175,
Sp 2020 Sec01 Name Jane Datribution, Inc General Journal Account Tities and Explanation Date Ref. Credit Oct 50g 12 Cost of G
Name Jane Distribution, Inc. General Journal Account Titles and Explanation Sp 2020 Sec01 J3 Ref. Debit Credit Date 2019 31-O
Name Sp 2020 Sec01 General Journal Ref Debit Credit Date Account Titles and Explanation
Sp 2020 Sec01 Jane Distribution, Inc. GENERAL LEDGER ACCOUNT NO. 101 CREDIT Ref. DEBIT 175,000 1992 4.400 3.600 1.000 175.000
Sp 2020 Seco1 Jane Distribution, Inc. GENERAL LEDGER Computer Supplies Ref Ref D EBIT DEBIT Explanation ACCOUNT NO. 126 CRE C
Sp 2020 Sec01 Name Jane Distribution, Inc GENERAL LEDGER Accounts Payable Rof D EBIT ACCOUNT NO. 201 CREDIT BALANCE Date Expl
Sp 2020 Sec01 Name Jane Distribution, Inc. GENERAL LEDGER Common Stock Ref. DEBIT ACCOUNT NO. 307 CREDIT BALANCE Date Explana
Sp 2020 Sec01 Name Jane Distribution, Inc. GENERAL LEDGER Depreciation Expense - Office Equip Explanation Ref. DEBIT ACCOUNT
Sp 2020 Sec01 Name Jane Distribution, Inc. GENERAL LEDGER Computer Supplies Expense Explanation Ref. DEBIT ACCOUNT NO. 652 CR
Name Sp 2020 Sec01 Jane Distribution, Inc. Unadjusted Trial Balance DEBIT 172.360 9,300 3.500 3.600 Cash Accounts Receivable
Name Jane Distribution, Inc. Adjusted Trial Balance 31 Oct19 172 360.00 9.300 3.500 3.450 3300 6,000 $ 100.00 Cash Accounts R
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Income Statement
Sales Revenue $          19,250
Cost of Goods Sold $            6,500
Gross Profit $          12,750
Operating Expenses
Depreciation Expense - Office Equipment $               100
Depreciation Expense - Kitchen Equipment $           1,000
Wages Expense $           2,010
Insurance Expense $               150
Rent Expense $           1,100
Advertisement Expense $           1,890
Mileage Expense $               290
Repairs Expense $               450
Total Operating Expenses $            6,990
Net Income $            5,760
Statement of Retained Earnings
Beginning Balance $                  -  
Add : Net Income $           5,760
$           5,760
Less : Dividends $               200
Ending Balance $           5,560
Balance Sheet
Assets
Current Assets
Cash $      172,360
Accounts Receivable $           9,300
Inventory $           3,500
Prepaid Insurance $           3,450
Prepaid Rent $           3,300
Total Current Assets $       191,910
Property, Plant and Equipment
Office Equipment $           6,000
Accumulated Depreciation - Office Equipment $             -100 $            5,900
Kitchen Equipment $         60,000
Accumulated Depreciation - Kitchen Equipment $         -1,000 $          59,000
Total Assets $       256,810
Liabilities
Current Liabilities
Accounts Payable $           9,290
Wages Payable $               960
Total Current Liabilities $          10,250
Stockholder's Equity
Common Stock $      241,000
Retained Earnings $           5,560
Total Stockholder's Equity $       246,560
Total Liabilities & Stockholder's Equity $       256,810
Account Titles Debit Credit
Sales Revenue $         19,250
     Income Summary $          19,250
(To close revenue accounts)
Income Summary $         13,490
Cost of Goods Sold $            6,500
Depreciation Expense - Office Equipment $                100
Depreciation Expense - Kitchen Equipment $            1,000
Wages Expense $            2,010
Insurance Expense $                150
Rent Expense $            1,100
Advertisement Expense $            1,890
Mileage Expense $                290
Repairs Expense $                450
(To close expense accounts)
Income Summary $           5,760
     Retained Earnings $            5,760
(To close income summary account)
Retained Earnings $               200
      Dividend $                200
(To close dividend account)
Add a comment
Know the answer?
Add Answer to:
help me with the closing entries and prepare the income statement, statement of retaind earnings ,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • can anyone help me out here with General Ledger? Date Account Tities and Explanation Ref. Debit...

    can anyone help me out here with General Ledger? Date Account Tities and Explanation Ref. Debit 175.000 60,000 Cash Kitchen office Common equipment equipment stock bove 241, 0002 2. 10,000 Account Phyable 10,000 act 3 Pre- Paid Cash Rei - LOC 4, 400 oct s Account Recevable Sales Revenue 7,ooo 7,000 oct 5 Cost of good sold/ anvendery 5,000 5,000 at 16 Pre Paid - Cash insurance 3,600 3, boo Account - Cush Payable 10002 oct 10 no jouana) entry...

  • Thank you in advance :) PART 10: Post and Close All Accounts Post the closing entries...

    Thank you in advance :) PART 10: Post and Close All Accounts Post the closing entries to the general ledger in RED order and calculate ending balances for each account. For accounts that have a zero balance, enter the zero on the normal balance side. Date Accounts Debit Credit Dec. 31 Retained Earnings 9,185 Salaries Expense 6,800 Depreciation Expense - Furniture 100 Insurance Expense 275 Utilities Expense 380 Rent Expense 1,500 Supplies Expense 130 Date Accounts Debit Credit Dec. 31...

  • PART 10: Post and Close All Accounts Post the closing entries to the general ledger in...

    PART 10: Post and Close All Accounts Post the closing entries to the general ledger in RED order and calculate ending balances for each account. For accounts that have a zero balance, enter the zero on the normal balance side. Date Accounts Debit Credit Dec. 31 Service Revenue 22,700 Retained Earnings 22,700 Date Accounts Debit Credit Dec. 31 Retained Earnings 8,385 Salaries Expense 5,500 Depreciation Expense - Furniture 300 Insurance Expense 375 Utilities Expense 240 Rent Expense 1,900 Supplies Expense...

  • Problem 3-2A (Part Level Submission) The Concord Corporation opened for business on May 1, 2019. Its...

    Problem 3-2A (Part Level Submission) The Concord Corporation opened for business on May 1, 2019. Its trial balance before adjustment on May 31 is as follows Concord Corporation Trial Balance May 31, 2019 Debit Account Number 101 126 130 140 141 149 201 208 275 311 429 610 726 732 Credit 3,500 2,150 1,800 12,000 58,800 15,600 Cash Supplies Prepaid Insurance Land Buildings Equipment Accounts Payable Unearned Rent Revenue Mortgage Payable Common Stock Rent Revenue Advertising Expense Salaries and Wages...

  • Can someone pls help me out I'm struggling very much. Thank you! Date Accounts Debit Credit...

    Can someone pls help me out I'm struggling very much. Thank you! Date Accounts Debit Credit Accounts Receivable Account No. 105 Dec. 31 Salaries Expense 3,600 Date Explanation Ref. Debit Credit Balance Salaries Payable 3,600 Beg, Balance 0 Dec, 15 Performed services on account 11 3,800 3,800 Date Accounts Debit Credit Dec, 25 Collected cash an account J1 3,800 0 Dec. 31 100 Dec. 28 Performed services on account J1 700 700 Depreciation Expense- Furniture Accumulated Depreciation - Furniture Bal....

  • Problem 3-2A (Part Level Submission) The Concord Corporation opened for business on May 1, 2019. Its...

    Problem 3-2A (Part Level Submission) The Concord Corporation opened for business on May 1, 2019. Its trial balance before adjustment on May 31 is as follows. Concord Corporation Trial Balance May 31, 2019 Debit Account Number 101 126 130 140 141 149 201 208 275 311 429 610 726 732 Credit Cash Supplies Prepaid Insurance Land Buildings Equipment Accounts Payable Unearned Rent Revenue Mortgage Payable Common Stock Rent Revenue Advertising Expense Salaries and Wages Expense Utilities Expense $3,500 2,150 1,800...

  • Post the closing entries and closing process. Comprehensive Problem 4 a-g Kristin Malone opened Kristin's Maids...

    Post the closing entries and closing process. Comprehensive Problem 4 a-g Kristin Malone opened Kristin's Maids Cleaning Service on July 1, 2019. During July, the company completed the following transactions July 1 Stockholders invested $15,000 cash in the business in exchange for common stock. Purchased a used truck for $11,000, paying $3,200 cash and the balance on account. 1 Purchased cleaning supplies for $800 on account. Paid $1,608 on a 1-year insurance policy, effective July 1 Billed customers $3,900 for...

  • a) Prepare Closing entries b) Post adjusting and closing entries (just need help with owner's capital...

    a) Prepare Closing entries b) Post adjusting and closing entries (just need help with owner's capital & Income Summary) c) Prepare a post-closing trial balance d) Determine whether the subsidiary ledgers agree with the control accounts in the general ledger Prepare a trial balance at January 31, 2020, in the trial balance columns of the worksheet. Complete the worksheet using the following additional information. 1. Office supplies at January 31 total $900. 2. Insurance coverage expires on October 31, 2020....

  • Problem 3-2A (Part Level Submission) The Concord Corporation opened for business on May 1, 2019. Its...

    Problem 3-2A (Part Level Submission) The Concord Corporation opened for business on May 1, 2019. Its trial balance before adjustment on May 31 is as follows Concord Corporation Trial Balance May 31, 2019 Debit Account Number 101 126 130 140 141 149 201 208 275 311 429 610 726 732 Credit 3,500 2,150 1,800 12,000 58,800 15,600 Cash Supplies Prepaid Insurance Land Buildings Equipment Accounts Payable Unearned Rent Revenue Mortgage Payable Common Stock Rent Revenue Advertising Expense Salaries and Wages...

  • Problem 3-2A (Part Level Submission) The Concord Corporation opened for business on May 1, 2019. Its...

    Problem 3-2A (Part Level Submission) The Concord Corporation opened for business on May 1, 2019. Its trial balance before adjustment on May 31 is as follows Concord Corporation Trial Balance May 31, 2019 Debit Account Number 101 126 130 140 141 149 201 208 275 311 429 610 726 732 Credit 3,500 2,150 1,800 12,000 58,800 15,600 Cash Supplies Prepaid Insurance Land Buildings Equipment Accounts Payable Unearned Rent Revenue Mortgage Payable Common Stock Rent Revenue Advertising Expense Salaries and Wages...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT