Question

Come-Clean Corporation produces a variety of cleaning compounds and solutions for both industrial and household use. While most of its products are processed independently, a few are related, such as the company’s Grit 337 and its Sparkle silver polish. Grit 337 is a coarse cleaning powder with many industrial uses. It costs $1.60 a pound to make, and it has a selling price of $3.20 a pound. A small portion of the annual production of Grit 337 is retained in the factory for further processing. It is combined with several other ingredients to form a paste that is marketed as Sparkle silver polish. The silver polish sells for $4.00 per jar. This further processing requires one-fourth pound of Grit 337 per jar of silver polish. The additional direct variable costs involved in the processing of a jar of silver polish are: Other ingredients $ 0.55 Direct labor 1.48 Total direct cost $ 2.03 Overhead costs associated with processing the silver polish are: Variable manufacturing overhead cost 25 % of direct labor cost Fixed manufacturing overhead cost (per month) Production supervisor $ 3,200 Depreciation of mixing equipment $ 1,500 The production supervisor has no duties other than to oversee production of the silver polish. The mixing equipment is special-purpose equipment acquired specifically to produce the silver polish. It can produce up to 4,500 jars of polish per month. Its resale value is negligible and it does not wear out through use. Advertising costs for the silver polish total $2,800 per month. Variable selling costs associated with the silver polish are 5% of sales. Due to a recent decline in the demand for silver polish, the company is wondering whether its continued production is advisable. The sales manager feels that it would be more profitable to sell all of the Grit 337 as a cleaning powder. Required: 1. How much incremental revenue does the company earn per jar of polish by further processing Grit 337 rather than selling it as a cleaning powder? (Round your answer to 2 decimal places.) 2. How much incremental contribution margin does the company earn per jar of polish by further processing Grit 337 rather than selling it as a cleaning powder? (Round your intermediate calculations and final answer to 2 decimal places.) 3. How many jars of silver polish must be sold each month to exactly offset the avoidable fixed costs incurred to produce and sell the polish? (Round your intermediate calculations to 2 decimal places.) 4. If the company sells 8,600 jars of polish, what is the financial advantage (disadvantage) of choosing to further process Grit 337 rather than selling is as a cleaning powder? (Enter any "disadvantages" as a negative value. Round your intermediate calculations to 2 decimal places.) 5. If the company sells 11,600 jars of polish, what is the financial advantage (disadvantage) of choosing to further process Grit 337

Answer 1

1.

Incremental revenue per jar:
Selling price of silver polish (per jar)	$            4.00
Selling price of Grit 337 (1/4 pound) ($3.20 x 1/4)	$            0.80
Incremental revenue per jar	$            3.20

2.

Incremental variable costs per jar:
Other ingredients	$            0.55
Direct labor	$            1.48
Variable manufacturing overhead cost ($1.48 x 25%)	$            0.37
Variable selling costs (5% x $4.00)	$            0.20
Incremental variable costs per jar	$            2.60
Incremental contribution margin per jar ($3.20 - $2.60)	$            0.60

Note: The cost of $1.60 per pound required to make Grit 337 is irrelevant since the same is incurred irrespective of whether Grit 337 is sold as a cleaning powder or is processed further into silver polish.

3.  If the processing of Grit 337 into silver polish is discontinued, the production supervisor's salary of $3200 and advertising expense of $2800 would be avoided. Thus, the total avoidable fixed costs would be $3200 + $2800 = $6000.

Number of jars required to be sold each month to offset the avoidable fixed costs = Total avoidable fixed costs/Incremental contribution margin = $6000/$0.60 = 10000 jars per month.

4.

Number of jars of silver polish sold	8600
Total incremental contribution (8600 x $0.60)	$   5,160.00
Less: Avoidable fixed costs	$   6,000.00
Financial advantage (disadvantage) $	$     -840.00

5.

Number of jars of silver polish sold	11600
Total incremental contribution (11600 x $0.60)	$   6,960.00
Less: Avoidable fixed costs	$   6,000.00
Financial advantage (disadvantage) $	$       960.00