A stock has no dividends. Last period’s FCFE is $5.07 and it has an estimated annual free cash flow growth rate of 7.7%. The company should maintain this growth rate for 3 more years before it decays to the estimated long term growth rate of 2.46%. The required return for this stock is 12.8% and its current ROE is 36.6%. What it the estimated intrinsic value using the multistage FCFE method? State your answer as a dollar amount with two decimal places and use the adjusted method as shown in the textbook.
Intrinsic Value = PV Cash Flow + PV Horizon Value
Intrinsic Value = 5.07(1.077/1.128) + 5.07(1.077/1.128)2 + 5.07(1.077/1.128)3 + 5.07(1.077)3(1.0246)/(0.128 - 0.0246)(1.128)3
Intrinsic Value = 4.84 + 4.62 + 4.41 + 43.73
Intrinsi Value = $57.60 million
A stock has no dividends. Last period’s FCFE is $5.07 and it has an estimated annual...
Question 1: Multistage Growth At the beginning of 2010 stock of Boatright Stores is projecting the following dividends Year Dividend 2010 0.84 2011 0.96 2012 1.16 After this dividend growth will be steady. Value Line forecasts a retention rate of 80% and a long term ROE of 12%. The required return for Boatright is 16%. The intrinsic value of Boatright is ________. Question 2: Free Cash Flow to Equity This year a firm has FCFF of $12.00 million. The firm...
Multistage Growth At the beginning of 2010 stock of Boatright Stores is projecting the following dividends Dividend 0.90 Year 2010 2011 2012 1.00 1.22 After this dividend growth will be steady. Value Line forecasts a retention rate of 55% and a long term ROE of 13%. The required return for Boatright is 18%. The intrinsic value of Boatright is Multiple Choice O $-5.47 $956 $9.56 o oo $-3.23 $3.23
4) (3 pts) Assume that Company D's Free Cash Flow from assets has been estimated to be $80 million in 2020 and $90 million in 2021. The free cash flow is expected to grow at a constant rate of 5% after 2021. a) If the appropriate discount rate for Company D's FCF model is 7.7%, what is the horizon value at the end of 2021 for Company D using the Free Cash Flow Model? 2019 2020 2021 FCF $80 m...
1) An analyst gathered the following financial information about a firm: Estimated (next year’s) EPS $10 per share Dividend payout ratio 40% Required rate of return 12% Expected long-term growth rate of dividends 5% What is the analysts’ estimate of intrinsic value? Show work. 2) An analyst has made the following estimates for a stock: dividends over the next year $.60 long-term growth rate 13% Intrinsic value $24 per share The current price of the shares is $22. Assuming the...
If the expectation of short-term interest rate remains the same in the future, the expectations theory predicts that the yield curve will be while the liquidity preference theory predicts that the yield curve will be_ A B. C. D. Flat; flat Upward sloping; upward sloping Flat; upward sloping Upward sloping; flat The market capitalization rate on the stock of Aberdeen Wholesale Company is 12%. Its expected ROE is 10% am dots expected EPS is $3.00. if the firm's plow-back ratio...
#1 Van Buren, Inc., currently pays $2.24 per share in dividends on its common stock. Dividends are expected to grow at 7.00 % per year forever. If you require a 13.00 % rate of return (i.e., the discount rate) on this investment, what value would you place on a share of Van Buren common stock? Assume that the current dividend was just paid. Answer format: Currency: Round to 2 decimal places # 2 Bad Investment Incorporated has "promised" investors to...
The common stock for the Hetterbrand Corporation sells for $59.14, and the last dividend paid was $2.28. Five years ago the firm paid $1.98 per share, and dividends are expected to grow at the same annual rate in the future as they did over the past five years. a. What is the estimated cost of common equity to the firm using the dividend growth model? b. Hetterbrand's CFO has asked his financial analyst to estimate the firm's cost of...
Search this course Ch 08 Assignment-Basic Stock Valuation Rabbit Builders's free cash flows (FCFs) are expected to grow at a constant long-term growth rate (g) of 1 1% per year into the future. Next year, the company expects to generate a free cash flow of $7,500,000. The market value of Red Rabit's outstanding debt and preferred stock is 56,250,000 and $31,250,000, respectively. Red Rabbit has 7,5 00,000 shares of common stock outstanding, and its weighted average cost of capital (WACC)...
Please answer both. Thank you.
Question 3 8.54 pts Marcellus wants to estimate the intrinsic value of Darlington Inc's common stock. Free cash flow (FCFy) for this year is expected to be $13.25 million, and it is expected to grow at a constant rate of 2.50% a year thereafter. The company's WACC is 12.75%, it has $25.0 million of long-term debt plus preferred stock outstanding, and there are 1.5 million shares of common stock outstanding. Assume the value of any...
please complete last part of the problem (estimating growth rates)
added extra pictures so you can see answer choices
4. The cost of retained earnings the required rate of return on retained earnings, it If a firm cannot invest retained earnings to earn a rate of return greater than or equal to should return those funds to its stockholders. The cost of equity using the CAPM approach The current risk-free rate of return (TRF) is 4.23% while the market risk...