Question

MCGEE CAKE COMPANY Cash Budget August September October Net Receipts (12,750) (1,725) (3,620) Beginning Cash 11,200 EOM Cash

0 0
Add a comment Improve this question Transcribed image text
Answer #1

10 Calculation of Cumulative loan

Cash Budget

Particulars August($) September($) October($)
Net Receipt (12,750) (1,725) (3,620)
Beginning cash 11,200 4,500 4,500
Available cash/(shortage) (1,550) 2,775 880
Minimum balance 4,500 4,500 4,500
Add:Loan

6,050

[$1,550+4,500]

1,725

[$4,500-$2,775]

3,620

[$4,500-$880]

End cash 4,500 4,500 4,500
Cumulative loan 6,050 6050+1725= 7,775 6050+1,725+3,620 = 11,395
MCGEE CAKE COMPANY

Took $6,050 in the month of August to cover the $1,550 shortage and $4,500 minimum balance.

In the month of September co.took loan of $1,725 to cover minimum balance of (4,500-2,775)=$1,725

In the month of October company took loan of $3,620 to cover minimum balance of ($4,500-$880)=$3,620.

Cumulative loan at the end of September is $7,775

Loan of August + Loan of September = $6,050+$1,725 =$​​​​​​$7,775.

Add a comment
Know the answer?
Add Answer to:
MCGEE CAKE COMPANY Cash Budget August September October Net Receipts (12,750) (1,725) (3,620) Beginning Cash 11,200...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 6 payments 100W. Cash receipts Cash payments July August $24,400 $32,400 28,600 30,400 September $40,400 32,400...

    6 payments 100W. Cash receipts Cash payments July August $24,400 $32,400 28,600 30,400 September $40,400 32,400 3 points Prepare a cash budget for July August, and September. (Negative balances and Loan repayment amounts (if any) should be Indicated with minus sign. Round your final answers to the nearest whole dollar.) Answer is not complete. KARIM CORP. Cash Budget For July, August, and September July August September Beginning cash balance $ 8,800 8.400$ 8.400 Cash receipts 24400 32.400 40,400 Total cash...

  • Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments...

    Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. January February March Cash Receipts $518,000 404,000 464,000 Cash payments $465,900 351,900 531,000 According to a credit agreement with its bank, Kayak requires a minimum cash balance of $50,000 at each month-end. In return, the bank has agreed that the company can borrow up to $160,000 at...

  • Southland Company is preparing a cash budget for August. The company has $16,000 cash at the begi...

    Southland Company is preparing a cash budget for August. The company has $16,000 cash at the beginning of August and anticipates $124,800 in cash receipts and $133,500 in cash disbursements during August. Southland Company wants to maintain a minimum cash balance of $10,000. The preliminary cash balance at the end of August before any loan activity is: Multiple Choice 1:05 $17,300. $140,800 ($8.700). $7,300

  • Kelsey is preparing its master budget for the quarter ended September 30. Budgeted sales and cash...

    Kelsey is preparing its master budget for the quarter ended September 30. Budgeted sales and cash payments for merchandise for the next three months follow Budgeted Sales Cash payments for merchandise July $62,800 42,800 August $81, 2ee 32,400 September $49,200 33,200 Sales are 20% cash and 80% on credit. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $13,500 in cash: $49,600 in accounts receivable: $5.700 in accounts payable, and...

  • Crane Company is preparing a cash summary budget using the data below. They have already prepared their cash receipts an...

    Crane Company is preparing a cash summary budget using the data below. They have already prepared their cash receipts and cash payments budget so that data is provided: October November Beginning Cash Balance $16000 Expected Cash Receipts $63000 $95000 Expected Cash Payments $45000 $76000 Management always wants to maintain a $41,196 minimum cash balance at the end of every month. If there is an expected cash shortfall in the budget they will be proactive and borrow money at the first...

  • Graham Potato Company has projected sales of $10,800 in September, $14,000 in October, $20,800 in November,...

    Graham Potato Company has projected sales of $10,800 in September, $14,000 in October, $20,800 in November, and $16,800 in December. Of the company's sales, 30 percent are paid for by cash and 70 percent are sold on credit. Experience shows that 40 percent of accounts receivable are paid in the month after the sale, while the remaining 60 percent are paid two months after. Determine collections for November and December. Also assume Graham's cash payments for November and December are...

  • Garda purchased $570,000 of merchandise in August and expects to purchase $790,000 in September. Merchandise purchases...

    Garda purchased $570,000 of merchandise in August and expects to purchase $790,000 in September. Merchandise purchases are paid as follows: 20% in the month of purchase and 80% in the following month. Compute cash payments for merchandise for September. GARDA Cash payments for Merchandise (Budgeted) For Month Ended September 30 Cash payments for September purchases Cash payments for August purchases Total budgeted cash payments Foyert Corp. requires a minimum $6,300 cash balance. If necessary, loans are taken to meet this...

  • Graham Potato Company has projected sales of $18,000 in September, $20,000 in October, $28.000 in November,...

    Graham Potato Company has projected sales of $18,000 in September, $20,000 in October, $28.000 in November, and $24,000 ir December of the company's sales. 20 percent are paid for by cash and 80 percent are sold on credit. Experience shows that 40 percent of accounts receivable are paid in the month after the sale, while the remaining 60 percent are paid two months after. Determine collections for November and December Also assume Graham's cash payments for November and December are...

  • 25. During September, the capital expenditure budget indicates a $280,000 purchase of equipment. The September cash...

    25. During September, the capital expenditure budget indicates a $280,000 purchase of equipment. The September cash balance (Net Cash) from Operations is budgeted to be $40,000 before considering the capital expenditure purchase. The company wants to maintain a minimum cash balance (ED) of $20,000 What is the minimum cash loan that must be planned to be borrowed from the bank during September A) $220,000 B) $240,000 C) $260,000 D) $300,000 26. On January 1, Old Lao Shu Bruce Company has...

  • how do i calculate the beginning cash balance for october and november? Saved ork Required: Prepare...

    how do i calculate the beginning cash balance for october and november? Saved ork Required: Prepare a cash budget for September October, and November. (Round your final answers to the nearest w Calculation of cash receipts from sales Collected in- Total Sales Uncollectible August September October November 30. November Accounts Rec. 0 Credit sales from August September October November $ 170,000 $ 250,000 445,000 500,000 $ 1,365,000 5,100 s 7,500 13,350 15,000 $ 40,800 $ 74,800 $ 35,700 s 13,600...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT