Husain, Inc.’s income statement and other financial information for the current year is presented below.
Hussain, Inc. | ||||
Income Statement | ||||
For the year ended December 31 | ||||
Sales revenue | $ | 199,131 | ||
Cost of goods sold | 72,360 | |||
Gross profit | 126,771 | |||
Selling, general and administrative expenses | 13,385 | |||
Operating income | 113,386 | |||
Interest expense | 4,047 | |||
Income before taxes | 109,339 | |||
Income tax expense | 4,214 | |||
Net income | $ | 105,125 | ||
Balance sheet information: | |||
Current assets | $ | 254,000 | |
Noncurrent assets | 508,000 | ||
Current liabilities | 58,000 | ||
Long-term debt | 116,000 | ||
Required:
To Condust Vertical analysis of INCOME STATEMENT Sales figure is Considered as base figure and all other components of income statement like cost of sales , operating expenses gross profit income taxes and net income etc are shown as percentage of sales
In vertical analysis the percentage is computed by using the following formula
Percentage Base =(amount of individual item/Amount of base)X100
Therefore Sales base figure is $199131
HUSSAIN INC
PARTICULARS | AMOUNT $ | PERCENTAGE | |
Sales | 199 131 | ||
Cost of goods Sold | 72360 | =(72360/199131)X100=36.33% | |
Gross Profit | 126 771 | =(126 771/ 199 131)X100 =63.66% | |
Selling General &Admin Expenses | 13385 | =(13385/199131)X100=6.72% | |
Oparating Income | 113386 | =(113386/199131)X100=56.94% | |
Interest Expenses | 4047 | =(4047/199131)X100=2.03% | |
Incoem Befroe Taxes | 109339 | =(109339/199131)X100=54.90% | |
Income Tax Expenses | 4214 | =(4214/199131)X100=2.11% | |
Net Income | 105125 | =(105125/199131)X10=52.79% | |
Debt to Assets Ratio=Short Term Debt +Long term Debt/Total Assets
Long term Debt $116000
Total Assets $762000
Debt to Assets Ratio =$116000/$762000=0.15 Times
Times Interest Earned ratio is calculated by dividing net income before interest and income tax by interest expenses
Times Interest Earned ratio= Income before interest and income taxes or EBIT/Interest Expenses
Times Interest Earned ratio =$113386/$4047=28.01 Times
Thanks
Husain, Inc.’s income statement and other financial information for the current year is presented below. Hussain,...
Husain, Inc.'s income statement and other financial information for the current year is presented below. Hussain, Inc. Income Statement For the year ended December 31 Sales revenue Cost of goods sold Gross profit Selling, general and administrative expenses Operating income Interest expense Income before taxes Income tax expense Net income $229,131 78,360 150,771 14,885 135,886 4,947 130,939 4,814 $126,125 Balance sheet information: Current assets Noncurrent assets Current liabilities Long-term debt $257,000 514,000 64,000 128,000 Required: a. Perform vertical analysis of...
The current year's statement of net income for Ken's Kitchens, Inc. is presented below in a single-step format. Requirement Prepare Ken's Kitchens income statement using a multiple-step format. Ken's Kitchens, Inc. Income Statement For the Year Ended December 31 Revenues and Gains Sales $920,000 Interest Income 350 Dividend Income 960 Gain on Sale of Investment Securities 5,700 Unrealized Gain on Trading Securities 7,000 Total Revenues and Gains $934,010 Expenses and Losses Cost of Goods Sold $59,000 Selling Expenses 42,000 Sales...
The current year's statement of net income for Ken's Kitchens, Inc. is presented below in a single-step format. Requirement Prepare Ken's Kitchens income statement using a multiple-step format. Ken's Kitchens, Inc. Income Statement For the Year Ended December 31 Revenues and Gains Sales $920,000 Interest Income 350 Dividend Income 960 Gain on Sale of Investment Securities 5,700 Unrealized Gain on Trading Securities 7,000 Total Revenues and Gains $934,010 Expenses and Losses Cost of Goods Sold $59,000 Selling Expenses 42,000 Sales...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are presented below. Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are presented below Selected Balance Sheet Accounts Prior Year Current Year Accounts Receivable Merchandise Inventory Prepaid Rent Accounts Payable Salaries and Wages Payable $ 21,300 $14,500 31,900 0 21,200 5,700 29,000 1,900 16,400 3,800 Income Statement $435,000 Sales Revenue Expenses Cost of Goods Sold Depreciation Expense Salaries...
The financial statements of Carla Vista Inc. are presented here: CARLA VISTA INC. Income Statement Year Ended December 31, 2021 Service revenue $2,171,500 Expenses Operating expenses $1,885,500 Interest expense 95,000 1,980,500 Income before income tax 191,000 Income tax expense 40,000 Net income $151,000 CARLA VISTA INC. Statement of Financial Position December 31, 2021 Assets Current assets Cash $62,100 Trading investments 51,000 Accounts receivable 263,800 Supplies 25,000 Property, plant, and equipment Total assets $401,900 591,300 $993,200 $136,500 Liabilities and Shareholders' Equity...
The financial statements of Carla Vista Inc. are presented here: CARLA VISTA INC. Income Statement Year Ended December 31, 2021 Service revenue $2,171,500 Expenses Operating expenses $1,885,500 Interest expense 95,000 1,980,500 Income before income tax 191,000 Income tax expense 40,000 Net income $151,000 CARLA VISTA INC. Statement of Financial Position December 31, 2021 Assets Current assets Cash $62,100 Trading investments 51,000 Accounts receivable 263,800 Supplies 25,000 Property, plant, and equipment Total assets $401,900 591,300 $993,200 $136,500 Liabilities and Shareholders' Equity...
The current year's statement of net income for Tupper TreatsTupper Treats, Inc. is presented below in a single-step format. Requirement Prepare a condensed, multiple-step statement of net income for Tupper Treats Inc. that includes all supporting schedules. Prepare Tupper Treats condensed, multiple-step income statement. Supporting disclosures will be completed in the next step. (List the subheadings in the order they are typically shown on a multiple-step income statement. Round all amounts to the nearest whole dollar. Use parentheses or a...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 250,000 Costs 175,000 EBIT $ 75,000 Interest expense 15,000 Taxable income $ 60,000 Taxes (at 21%) 12,600 Net income $ 47,400 Dividends $ 28,440 Addition to retained earnings $ 18,960 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 8,000 Accounts payable $ 15,000 Accounts receivable 13,000 Total current liabilities $ 15,000 Inventories 29,000 Long-term debt 150,000 Total current assets $...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 360,000 Costs 230,000 EBIT $ 130,000 Interest expense 26,000 Taxable income $ 104,000 Taxes (at 21%) 21,840 Net income $ 82,160 Dividends $ 41,080 Addition to retained earnings $ 41,080 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 5,000 Accounts payable $ 12,000 Accounts receivable 10,000 Total current liabilities $ 12,000 Inventories 35,000 Long-term debt 260,000 Total current assets $...
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales $ 310,000 Costs 205,000 EBIT $ 105,000 Interest expense 21,000 Taxable income $ 84,000 Taxes (at 21%) 17,640 Net income $ 66,360 Dividends $ 26,544 Addition to retained earnings $ 39,816 BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities Cash $ 7,000 Accounts payable $ 14,000 Accounts receivable 12,000 Total current liabilities $ 14,000 Inventories 31,000 Long-term debt 210,000 Total current assets $ 50,000...