On January 1, 2018, Morey, Inc., exchanged $191,175 for 25 percent of Amsterdam Corporation. Morey appropriately applied the equity method to this investment. At January 1, the book values of Amsterdam’s assets and liabilities approximated their fair values.
On June 30, 2018, Morey paid $640,500 for an additional 70 percent of Amsterdam, thus increasing its overall ownership to 95 percent. The price paid for the 70 percent acquisition was proportionate to Amsterdam’s total fair value. At June 30, the carrying amounts of Amsterdam’s assets and liabilities approximated their fair values. Any remaining excess fair value was attributed to goodwill.
Amsterdam reports the following amounts at December 31, 2018 (credit balances shown in parentheses):
Revenues |
$ |
(298,000 |
) |
Expenses |
173,000 |
||
Retained earnings, January 1 |
(272,300 |
) |
|
Dividends declared, October 1 |
30,000 |
||
Common stock |
(500,000 |
) |
|
Amsterdam’s revenue and expenses were distributed evenly throughout the year and no changes in Amsterdam’s stock have occurred.
a. Using the acquisition method, calculate the acquisition-date fair value of Amsterdam to be included in Morey's June 30 consolidated financial statements.
b. Using the acquisition method, calculate the revaluation gain (or loss) reported by Morey for its 25 percent investment in Amsterdam on June 30.
c. Using the acquisition method, calculate the amount of goodwill recognized by Morey on its December 31 balance sheet (assume no impairments have been recognized).
d. Using the acquisition method, calculate the noncontrolling interest amount reported by Morey on its June 30 and December 31 consolidated balance sheet.
|
a) Acquisition-date fair value of Amsterdam to be included in Morey's June 30 consolidated financial statements.
= Amount paid on the date of acquisition/% of stake which is purchased
= 640,500/70%
= 915,000
b) Revaluation gain:-
Investment on 01/01 is $ 191,175 for 25% till 06/30
So, gain for first 6 months is $ 15,625 ((298000-173000)/2*25%). So, book value of investment is $ 206,800 (191,175 + 15,625)
Now, fair value of investment on 06/30 is
= 915,000(a)*25% (stake till 06/30)
= $ 228,750
So, revaluation gain
= Fair value of investment - Book value of investment
= 228,750 - 206,800
= $ 21,950
c) Goodwill on 12/31:-
Fair value of investment as 06/30 = $ 915,000
Book value of investment at 06/30 = Retained earnings as on 01/01 + Profit of 6 months + Common stock
= 272,300 + (298000-173000)/2 + 500,000
= 272,300+62,500+500,000
= 834,800
So, Goodwill = Fair value - Book value
= 915,000-834,800
= $ 80,200
d) (i) Non controlling interest at 06/30
5% of fair value on 06/30. 5% because now 95% control is with Morey, only 5% control is with Amsterdam.
= 915,000*5%
= 45,750
(ii) Non controlling interest at 12/31
= NCI at 06/30 + NCI profit from 06/30 till 12/31- NCI dividend
= 45,750 + ((125000/2)*5%) - (30000*5%)
= 45,750 + 3,125 - 1,500
= 47,375
So, below are the answers in summary:-
a | 915,000 |
b | 21,950 |
c | 80,200 |
d |
(i) 45,750 (ii) 47,375 |
On January 1, 2018, Morey, Inc., exchanged $191,175 for 25 percent of Amsterdam Corporation. Morey appropriately...
On January 1, 2018, Morey, Inc., exchanged $180,575 for 25 percent of Amsterdam Corporation. Morey appropriately applied the equity method to this investment. At January 1, the book values of Amsterdam’s assets and liabilities approximated their fair values. On June 30, 2018, Morey paid $605,500 for an additional 70 percent of Amsterdam, thus increasing its overall ownership to 95 percent. The price paid for the 70 percent acquisition was proportionate to Amsterdam’s total fair value. At June 30, the carrying...
On January 1, 2021, Morey, Inc., exchanged $175,175 for 25 percent of Amsterdam Corporation. Morey appropriately applied the equity method to this investment. At January 1, the book values of Amsterdam's assets and liabilities approximated their fair values. On June 30, 2021, Morey paid $637,000 for an additional 70 percent of Amsterdam, thus increasing its overall ownership to 95 percent. The price paid for the 70 percent acquisition was proportionate to Amsterdam's total fair value. At June 30, the carrying...
On January 1, 2018, Morey, Inc., exchanged $182,250 for 25 percent of Amsterdam Corporation. Morey appropriately applied the equity method to this investment. At January 1, the book values of Amsterdam's assets and liabilities approximated their fair values On June 30, 2018, Morey paid $563,500 for an additional 70 percent of Amsterdam, thus increasing its overall ownership to 95 percent. The price paid for the 70 percent acquisition was proportionate to Amsterdam's total fax value. At June 30, the carrying...
Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012 for $3,492.000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $1,800,000 including $960,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $948,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items:...
On January 1, 2020, Paloma Corporation exchanged $1,710,000 cash for 90 percent of the outstanding voting stock of San Marco Company. The consideration transferred by Paloma provided a reasonable basis for assessing the total January 1, 2020, fair value of San Marco Company. At the acquisition date, San Marco reported the following owners' equity amounts in its balance sheet: Common stock Additional paid-in capital Retained earnings $400,000 60,000 265,000 In determining its acquisition offer, Paloma noted that the values for...
Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012, for $5,820,000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $3,000,000 including $1,600,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $1,580,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items:...
On January 1, 2017, Paloma Corporation exchanged $1,710,000 cash for 90 percent of the outstanding voting stock of San Marco Company. The consideration transferred by Paloma provided a reasonable basis for assessing the total January 1, 2017, fair value of San Marco Company. At the acquisition date, San Marco reported the following owners' equity amounts in its balance sheet Common stock Additional paid-in capital Retained earnings $400,000 60,000 265,000 In determining its acquisition offer, Paloma noted that the values for...
37. On January 1, 2017. Paloma Corporation exchanged $1.710.000 cash for 90 percent of the cut- standing voting stock of San Marco Company. The consideration transferred by Paloma provided a reasonable basis for assessing the total January 1, 2017, fair value of San Marco Company. At the acquisition date, San Marco reported the following owners' equity amounts in its balance sheet: Common stock .... $400.000 Additional paid-in capital........ 60.000 Retained earnings. 265,000 In determining its acquisition offer, Paloma noted that...
On January 1, Patterson Corporation acquired 80 percent of the 100,000 outstanding voting shares of Soriano, Inc., in exchange for $31.25 per share cash. The remaining 20 percent of Soriano's shares continued to trade for $30 both before and after Patterson's acquisition At January 1, Soriano's book and fair values were as follows: Remaining Life Current assets Buildings and equipment Trademarks Patented technology Values $ 80,000 1,000,000 900,000 2,000,000 5 years 10 years 4 years Book Values 80,000 1,250,000 700,000...
On January 1, 2018, Pen Corporation acquired 75% of the outstanding common stock of Sen Company for $450,000. Fair value of noncontrolling interest at the date of acquisition is $116,500. Sen’s stockholders’ equity on January 1, 2018, was as follows: Common stock, $20 par $200,000 Additional paid-in capital 100,000 Retained earnings 100,000 Accumulated OCI 25,000 Differences between book value and fair value of the identifiable net assets of Sen Company on January 1, 2018, were...