Question

+ Ch. 18 Homework Question 4 of 4 View Policies Current Attempt in Progress Oricle Company bottles and distrues B-Lite, diet

0 0
Add a comment Improve this question Transcribed image text
Answer #1
CVP income statement is provided below:
Sales $1,860,000
Variable costs
Cost of goods sold (430000+400000+420000) $1,250,000
Selling expenses $118,000
Administrative expenses $27,000
Total variable costs $1,395,000
Contribution margin $465,000
Fixed expenses
Cost of goods sold $230,000
Selling expenses $61,000
Administrative expenses $81,000
Total fixed costs $372,000
Net income $93,000
Calculate variable costs per bottle
No of bottle sold 1860000/0.60
No of bottle sold 3100000
Variable costs per bottle Total variable costs/No of bottle sold
Variable costs per bottle 1395000/3100000
Variable costs per bottle $0.45
Calculate break-even point in units Fixed costs/Contribution margin per unit
Calculate break-even point in units 372000/(0.60-0.45)
Calculate break-even point in units          2,480,000
Calculate break-even point in dollar Fixed costs/Contribution margin ratio
Calculate break-even point in dollar 372000/((0.60-0.45)/0.60)
Calculate break-even point in dollar $1,488,000
Calculate contribution margin ratio
Contribution margin ratio Contribution margin/Sales price
Contribution margin ratio (0.60-0.45)/0.60
Contribution margin ratio 25.00%
Calculate safety margin ratio
Safety margin ratio (Actual sales - break even sales)/Actual sales
Safety margin ratio (1860000-1488000)/1860000
Safety margin ratio 20.00%
Calculate sales dollar required to earn net income
Sales dollar required Fixed costs + Required net income/Contribution margin ratio
Sales dollar required (372000+250000)/25%
Sales dollar required $2,488,000
Add a comment
Know the answer?
Add Answer to:
+ Ch. 18 Homework Question 4 of 4 View Policies Current Attempt in Progress Oricle Company...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Question 1 of 1 < > - 71 View Policies Current Attempt in Progress Ivanhoe Company...

    Question 1 of 1 < > - 71 View Policies Current Attempt in Progress Ivanhoe Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,650,000 460,000 330,000 350,000 180,000 Direct materials Direct labor Manufacturing overhead-variable Manufacturing overhead-fixed Selling expenses-variable Selling expenses-fixed Administrative expenses-variable Administrative expenses-fixed $76.500 51,000 21,000 99,000...

  • POlicies Current Attempt in Progress Ivanhoe Company bottles and distributes B-Lite, a diet soft drink. The...

    POlicies Current Attempt in Progress Ivanhoe Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,950,000 470,000 340,000 Direct materials Direct labor Manufacturing overhead-variable Manufacturing overhead-fixed Selling expenses-variable Selling expenses-fixed Administrative expenses-variable Administrative expenses-fixed $ 171,000 59,000 24,000 120,500 360,000 230,000 Prepare a CVP income statement for 2020 based...

  • Current Attempt in Progress Crane Company bottles and distributes B-Lite, a diet soft drink. The beverage...

    Current Attempt in Progress Crane Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales Direct materials Direct labor Manufacturing overhead--variable Manufacturing overhead-fixed $2,000,000 520,000 390,000 410,000 300,000 Selling expenses--variable Selling expenses --fixed Administrative expenses--variable Administrative expenses-fixed $55,000 52,000 25,000 128,000 Prepare a CVP income statement for 2020 based on...

  • Question 1 Cullumber Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold...

    Question 1 Cullumber Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. 1,800,000 Selling expenses-variable Sales Direct materials Direct labor 510,000 Selling expenses-f 390,000 Administrative expenses-variable 410,000 Administrative expenses-fixed 130,000 $105,000 62,000 25,000 96,000 Manufacturing overhead-fixed Prepare a CVP income statement for 2020 based on management's estimates CULLUMBER COMPANY CVP...

  • Pharoah Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60...

    Pharoah Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,800,000 Selling expenses-variable Direct materials $93,000 65,000 27,000 Direct labor 410,000 400,000 420,000 150,000 Selling expenses-fixed Administrative expenses--variable Administrative expenses---fixed 55,000 Manufacturing overhead-variable Manufacturing overhead-fixed 150,000 Prepare a CVP income statement for 2020 based on management's estimates. PHAROAH COMPANY...

  • Blossom Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50...

    Blossom Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. 1,500,000 Selling expenses-variable 90,000 Sales Direct materials Direct labor Manufacturing overhead-variable Manufacturing overhead-fixed 410,000 Selling expenses-fixed 330,000 Administrative expenses-variable 20,000 350,000 Administrative expenses-fixed 150,000 50,000 40,000 BLOSSOM COMPANY CVP Income Statement (Estimated) For the Year Ending December 31,2020 Calculate variable...

  • Carla Vista Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for...

    Carla Vista Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $110,000 $1,980,000 430,000 Selling expenses-variable Selling expenses-fixed Direct materials 62,000 Direct labor 400,000 Administrative expenses-variable 26,000 Manufacturing overhead-variable 420,000 Administrative expenses-fixed 133,200 Manufacturing overhead-fixed 280,000 Calculate variable cost per bottle. (Round variable cost per bottle to 3 decimal...

  • Crane Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50...

    Crane Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales $1,550,000 Selling expenses-variable $72,000 Direct materials 440,000 Selling expenses-fixed 53,000 Direct labor 340,000 Administrative expenses-variable 28,000 Manufacturing overhead-variable 360,000 Administrative expenses-fixed 48,500 Manufacturing overhead-fixed 100,000 Prepare a CVP income statement for 2020 based on management's estimates. CRANE COMPANY CVP...

  • Question 1 of 1 -/1 E Sales Sheridan Company bottles and distributes B-Lite, a diet soft...

    Question 1 of 1 -/1 E Sales Sheridan Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. $1,980,000 Selling expenses-variable $79,000 Direct materials 500,000 Selling expenses-fixed 56,000 Direct labor 380,000 Administrative expenses-variable 27,000 Manufacturing overhead-variable 400,000 Administrative expenses-fixed 179,500 Manufacturing overhead-fixed 210,000 Prepare a CVP income statement for 2020 based...

  • A.) B/C.) D/E.) Sheridan Company bottles and distributes B-Lite, a diet soft drink. The beverage is...

    A.) B/C.) D/E.) Sheridan Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2020, management estimates the following revenues and costs. Sales Direct materials Direct labor Manufacturing overhead-variable Manufacturing overhead-fixed $2,000,000 480,000 330,000 350,000 280,000 Selling expenses-variable Selling expenses-fixed Administrative expenses-variable Administrative expenses-fixed $212,000 50,000 28,000 90,000 Prepare a CVP income statement for 2020 based on management's estimates....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT