Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2020, for $654,000 in cash. Annual excess amortization of $11,400 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $401,000, and Rambis reported a $207,000 balance. Herbert reported internal net income of $56,500 in 2020 and $73,100 in 2021 and declared $10,000 in dividends each year. Rambis reported net income of $22,700 in 2020 and $39,300 in 2021 and declared $5,000 in dividends each year.
a. Assume that Herbert’s internal net income figures above do not include any income from the subsidiary.
b. Under each of the following situations, what is the Investment in Rambis account balance on Herbert’s books on January 1, 2021?
c. Under each of the following situations, what is Entry *C on a 2021 consolidation worksheet?
Answer:-
Part a)
The amount reported as consolidated retained earnings on December 31, 2021
Particulars |
Amount |
Herbert (Parent) Retained Earning Balance as on 1/1/2020 |
$401,000 |
Herbert Income for 2020 |
$56,500 |
Herbert Dividends for 2020 |
($10,000) |
Rambis Income for 2020 |
$22,700 |
Amortization for 2020 |
($11,400) |
Herbert Income for 2021 |
$73,100 |
Herbert Dividends for 2021 |
($10,000) |
Rambis Income for 2021 |
$39,300 |
Amortization for 2021 |
($11,400) |
Consolidated Retained Earnings as on 31/12/2021 |
$549,800 |
The amount of consolidated retained earnings on December 31, 2021, if the parent had applied either the initial value or partial equity method for internal accounting purposes would be same at $549,800 as the methodology to find the consolidated retained earnings would continue to be the same.
Part b)
The Investment in Rambis account balance on Herbert’s books on January 1, 2021 under each method is calculated as below:
Parent Uses the Equity Method
Rambis Fair Value as on 1/1/2020 |
654,000 |
Rambis Income for 2020 |
22,700 |
Rambis Dividend for 2020 |
-5,000 |
Annual Excess Amortization |
-11,400 |
Investment Account Balance as on 1/1/2021 |
$660,300 |
Parent Uses the Partial Equity Method
Rambis Fair Value as on 1/1/2020 |
654,000 |
Rambis Income for 2020 |
22,700 |
Rambis Dividend for 2020 |
-5,000 |
Investment Account Balance as on 1/1/2021 |
$671,700 |
Parent Uses the Initial Value Method
Rambis Fair Value as on 1/1/2020 |
654,000 |
Investment Account Balance as on 1/1/2021 |
$654,000 |
Part c)
The Entry *C on a 2021 consolidation worksheet under each method is given as below:
Parent Uses the Equity Method
Date |
Account Titles |
Debit |
Credit |
January 1, 2021 |
No Entry Required |
$0 |
|
No Entry Required |
$0 |
Parent Uses the Partial Equity Method
Date |
Account Titles |
Debit |
Credit |
January 1, 2021 |
Retained Earnings, 1/1/21 |
$11,400 |
|
Investment in Rambis |
$11,400 |
Parent Uses the Initial Value Method
Date |
Account Titles |
Debit |
Credit |
January 1, 2021 |
Investment in Rambis (22,700 - 5,000 - 11,400) |
$6,300 |
|
Retained Earnings, 1/1/21 |
$6,300 |
I HOPE IT USEFUL TO YOU IF YOU HAVE ANY DOUBT PLZ COMMENT GIVE ME UP-THUMB. THANKS....
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2020, for $654,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2020, for $601,000 in cash. Annual excess amortization of $16,300 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $453,000, and Rambis reported a $276,000 balance. Herbert reported internal net income of $45,500 in 2020 and $61,400 in 2021 and declared $10,000 in dividends each year. Rambis reported net income of $25,300 in 2020 and $41,200 in 2021 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $607,000 in cash. Annual excess amortization of $13,200 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $441,000, and Rambis reported a $234,000 balance. Herbert reported internal net income of $60,250 in 2017 and $72,150 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $21,800 in 2017 and $33,700 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company’s outstanding stock on January 1, 2017, for $601,000 in cash. Annual excess amortization of $16,300 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $453,000, and Rambis reported a $276,000 balance. Herbert reported internal net income of $45,500 in 2017 and $61,400 in 2018 and declared $10,000 in dividends each year. Rambis reported net income of $25,300 in 2017 and $41,200 in 2018 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company's outstanding stock on January 1, 2020, for $574,000 in cash. Annual excess amortization of $12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $400,000, and Rambis reported a $200,000 balance. Herbert reported internal net income of $40,000 in 2020 and $50,000 in 2021 and declared $10,000 in dividends each year. Rambis reported net income of $20,000 in 2020 and $30,000 in 2021 and declared $5,000 in...
Herbert, Inc., acquired all of Rambis Company's outstanding stock on January 1, 2020, for $642,000 in cash. Annual excess amortization of $11,200 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $497,000, and Rambis reported a $280,000 balance. Herbert reported internal net income of $54,750 in 2020 and $68,650 in 2021 and declared $10,000 in dividends each year. Rambis reported net income of $21,300 in 2020 and $35,200 in 2021 and declared $5,000 in...
Please bold answer in explanation Herbert, Inc., acquired all of Rambis Company's outstanding stock on January 1, 2020. for $631,000 in cash. Annual excess amortization of $14,100 results from this transaction. On the date of the takeover. Herbert reported retained earnings of $415,000, and Rambis reported a $258,000 balance. Herbert reported internal net income of $45,750 in 2020 and $58.450 in 2021 and declared $10,000 in dividends each year. Rambis reported net income of $23.500 in 2020 and $36.200 in...
Herbert, Inc. acquired all of Rambis Company’s outstanding stock on January 1, 2017 for $ 574,000 in cash. Annual excess amortization of $ 12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $ 400,000, and Rambis reported a $ 200,000 balance. Herbert reported internal income of $ 40,000 in 2017 and $ 50,000 in 2018 and paid $ 10,000 in dividends each year. Rambis reported net income of $ 20,000 in 2017 and...
template Herbert, Inc. acquired all of Rambis Company's outstanding stock on January 1, 2020 for $574,000 in cash. Annual excess amortization of $ 12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $ 400,000, and Rambis reported a $ 200,000 balance. Herbert reported internal income of $40,000 in 2020 and $ 50,000 in 2021 and paid $10,000 in dividends each year. Rambis reported net income of $ 20,000 in 2020 and $30,000 in...
Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1, 2020, by issuing 8,500 shares of $10 par value common stock. Haynes’s shares had a $15 per share fair value. On that date, Turner reported a net book value of $88,750. However, its equipment (with a five-year remaining life) was undervalued by $7,250 in the company’s accounting records. Also, Turner had developed a customer list with an assessed value of $31,500, although no value had been recorded...
Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1, 2020, by issuing 9,300 shares of $10 par value common stock. Haynes’s shares had a $15 per share fair value. On that date, Turner reported a net book value of $96,650. However, its equipment (with a five-year remaining life) was undervalued by $6,450 in the company’s accounting records. Also, Turner had developed a customer list with an assessed value of $36,400, although no value had been recorded...