Dear student, we cannot able to post solution more than one question as per our policy.
Part 1
Product | Total sales | Percentage of sales | Sales from each product |
A | $3,500,000 | 23.67% | $ 828,450 |
B | $3,500,000 | 39.33% | $ 1,376,550 |
C | $3,500,000 | 21.67% | $ 758,450 |
D | $3,500,000 | 15.33% | $ 536,550 |
Total | $ 3,500,000 |
Product | Sales from each product | Multiply: Contribution margin ratio | Contribution from each product | Variable Cost (Sales - Contribution margin) |
A | 828,450 | 36% | 298,242 | 530,208 |
B | 1,376,550 | 42% | 578,151 | 798,399 |
C | 758,450 | 24% | 182,028 | 576,422 |
D | 536,550 | 56% | 300,468 | 236,082 |
Total contribution margin | 1,358,889 | |||
Less: Fixed cost | 525,000 | |||
Opearting income | 833,889 |
Product | A | B | C | D | Total |
Sales | 828,450 | 1,376,550 | 758,450 | 536,550 | 3,500,000 |
Less: Variable costs | 530,208 | 798,399 | 576,422 | 236,082 | 2,141,111 |
Contribution margin | 298,242 | 578,151 | 182,028 | 300,468 | 1,358,889 |
Less: fixed cost | 525,000 | ||||
Opearting income | 833,889 |
Part 2
Product |
Percentage of sales |
Multiply: Contribution margin ratio |
Weighted average |
A | 23.67% | 36% | 0.085212 |
B | 39.33% | 42% | 0.165186 |
C | 21.67% | 24% | 0.052008 |
D | 15.33% | 56% | 0.085848 |
Weighted average contribution margin ratio | 0.388254 | ||
Weighted average contribution margin ratio | 38.8254% | ||
Fixed cost | 525,000 | ||
Divided by: Weighted average contribution margin ratio | 38.8254% | ||
Break even sales dollars | $1,352,207.58 |
Part I: (17 points) Madison Company produces four lines of accessories for major U.S. combine manufacturers....
Exercise 12-12 Volume Trade-Off Decisions [LO12-5] Benoit Company produces three products—A, B, and C. Data concerning the three products follow (per unit): Product A B C Selling price $ 90.00 $ 60.00 $ 80.00 Variable expenses: Direct materials 27.00 18.00 9.00 Other variable expenses 27.00 27.00 47.00 Total variable expenses 54.00 45.00 56.00 Contribution margin $ 36.00 $ 15.00 $ 24.00 Contribution margin ratio 40 % 25 % 30 % The company estimates that it can sell 750 units of...
Royal Lawncare Company produces and sells two packaged products. Weedban and Greengrow. Revenue and cost information relating to the products follow: Product Weedban Greengrow Selling price per unit $ 11.00 $ 36.00 Variable expenses per unit $ 3.00 $ 14.00 Traceable fixed expenses per year $ 136.000 $ 31.000 Common fixed expenses in the company total $96.000 annually. Last year the company produced and sold 37.000 units of Weedban and 15.500 units of Greengrow. Required: Prepare a contribution format income...
value: 1.25 points Benoit Company produces three products, A, B, and C. Data concerning the three products follow (per unit): Product B А 70 Selling price $ $ 50 $ 60 Variable expenses: Direct materials Other variable expenses 21.00 15.00 4.20 21.00 22.50 37.80 Total variable expenses 42.00 37.50 42.00 Contribution margin $28.00 $12.50 $18.00 Contribution margin ratio 40% 25% 30% Demand for the company's products is very strong, with far more orders each month than the company can produce...
The following monthly segmented income statement is for Condiment Company, which has three separate product lines (A, B, and C). A B C Total Sales revenue $37,500 $50,000 $12,500 $100,000 Variable costs $16,000 $27,500 $5,000 $48,500 Contribution margin $21,500 $22,500 $7,500 $51,500 Direct fixed costs $19,500 $16,000 $3,500 $39,000 Allocated fixed costs $3,750 $5,000 $1,250 $10,000 Profit (loss) $(1,750) $1,500 $2,750 $2,500 Management is concerned about the losses associated with product line A and is considering dropping this product line....
FunTime Company produces three lines of greeting cards: scented,
musical, and regular. Segmented income statements for the past year
are as follows:
Scented
Musical
Regular
Total
Sales
$ 10,000
$15,000
$25,000
$50,000
Less: Variable expenses
7,000
12,000
12,500
31,500
Contribution margin
$ 3,000
$ 3,000
$12,500
$18,500
Less: Direct fixed expenses
4,000
5,000
3,000
12,000
Segment margin
$ (1,000)
$ (2,000)
$ 9,500
$ 6,500
Less: Common fixed expenses
7,500
Operating income (loss)
$(1,000)
Kathy Bunker, president of FunTime, is...
aded Homework i Saved Help Save & Exit Submit Check my work Royal Lawncare Company produces and sells two packaged products-Weedban and Greengrow. Revenue and cost information relating to the products follow: Selling price per unit Variable expenses per unit Traceable fixed expenses per year Product Weedban Greengrow $ 9.00 $ 32.00 $ 2.80 $ 12.00 $ 133,000 $ 47,000 Common fixed expenses in the company total $110,000 annually. Last year the company produced and sold 36,000 units of Weedban...
Keep-or-Drop Decision Petoskey Company produces three products: Alanson, Boyne, and Conway. A segmented income statement, with amounts given in thousands, follows: Alanson Boyne Conway Total Sales revenue $360 $1,825 Less: Variable expenses $1,280 1,115 $165 $185 45 $140 270 1,430 Contribution margin $395 Less direct fixed expenses: Depreciation 15 80 15 100 95 Salaries 85 280 20 $40 $(25) Segment margin $35 Direct fixed expenses consist of depreciation and plant supervisory salaries. All depreciation on the equipment is dedicated to...
11 value: 1.25 points Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement-Bilge Pump For the Quarter Ended March 31 Sales Variable expenses: Variable manufacturing $450,000 $139,000 48,000 12,000 expenses Sales commissions Shipping Total variable expenses 199,000 Contribution margin Fixed expenses: Advertising Depreciation of equipment (no...
Keep-or-Drop Decision Petoskey Company produces three products: Alanson, Boyne, and Conway. A segmented Income statement, with amounts given in thousands, follows: Alanson Boyne Conway Total Sales revenue $1,280 $185 $330 $1,795 Less: Variable expenses 1,115 45 Contribution margin $165 $140 Less direct fixed expenses: Depreciation Salaries 95 85 Segment margin $20 $40 $20 540 $(42) $18 Direct fixed expenses consist of depreciation and plant supervisory salaries. All depreciation on the equipment is dedicated to the product lines. None of the...
EXAMPLE ONE - Keep-or-Drop Decision Petoskey Company produces three products: Alanson, Boyne, and Conway. A segmented income statement, with amounts given in thousands, follows: Alanson Boyne Conway Total Sales revenue $1,280 $185 $300 $1,765 Less: Variable expenses 1,115 45 210 1,370 Contribution margin $165 $140 $90 $395 Less direct fixed expenses: Depreciation 50 15 10 75 Salaries 95 85 108 288 Segment margin $20 $40 $(28) $32 Direct fixed expenses consist of depreciation and plant supervisory salaries. All depreciation on...