Given about Major Manuscripts, Inc's that they does not want to incur any additional external financing. In such cases, Maximum growth rate is calculated using formula
Growth rate = (ROA*RR)/(1 - ROA*RR)
Where ROA = return on assets
and RR = retention rate
For Major Manuscripts, Inc,
ROA = net income/total assets = 536/8430 = 6.36%
Retention rate = (Net income - dividend)/net income = (536 - 241)/536 = 55.04%
So, Growth rate = (0.0636*0.5504)/(1 - 0.0636*0.5504) = 3.63%
So, Maximum growth rate of the firm is 3.63%
Major Manuscripts, Inc. 2009 Income Statement Net sales 7200 Cost of goods sold 6,665 Depreciation 190...
2009 Income Statement Net Sales Less: Cost of Goods Sold Less: Depreciation Earnings Before Interest and Taxes Less: Interest Paid Taxable income Less: Taxes Net Income Dividends Additions to retained earnings 2009 Balance Sheet Cash $3,160 Accounts Payable Accounts rec 4,160 Long-term debt Inventory 6,480 Common stock Total $13,800 Retained earnings Net fixed assets 29.400 Total assets $43,200 Total liabilities & equity $38,900 31,400 2,600 4,900 1,800 $3,100 1,150 $1,950 $390 $1,560 $8,120 21,200 7,500 6,380 543,200 HLM, Ine. is...
what is the return on equity use2009 values Galaxy United, Inc. 2009 Income Statement Net sales Less: Cost of goods sold Less: Depreciation Earnings before interest and taxes Less: Interest paid Taxable income Less: Taxes Net income $627,800 521,400 11.200 95,200 10,100 $85,100 28.900 $56,200 Galaxy United, Inc. 2008 and 2009 Balance Sheets Cash Accounts rec. Inventory Sub total Net fixed assets Total 2008 2009 $17,000 $24,700 54,100 56,700 189.400 186.700 $260,500 $268,100 261,300 279,400 $521,800 $547.500 Accounts payable Long-term...
$9.950 7.430 445 Windswept, Inc 2010 Income Statement (S in millions) Net sales Less Cost of goods sold Less: Depreciation Earnings before interest and taxes Less: Interest paid Taxable Income Less: Taxes Net income $2,075 90 $1,985 695 $ 1,290 Windswept, Inc. 2009 and 2010 Balance Sheets($ in millions) 2010 2009 $1,140 $1,265 1,290 2010 2009 $ 160 $ 190 Accounts payable 780 Long-term debt 1,585 Common stock $2,670 $2,555 Retained earnings 3,770 $6,000 $6.325 Total liab & equity Cash...
Windswept, Inc. Current Income Statement ($ in millions) Net sales $ 10,800 Less: Cost of goods sold 8,100 Less: Depreciation 385 Earnings before interest and taxes $ 2,315 Less: Interest paid 106 Taxable income $ 2,209 Less: Taxes 663 Net income $ 1,546 Dividends $ 1,296 Windswept, Inc. Balance Sheets ($ in millions) Last This Last This Year Year Year Year Cash $ 400 $ 425 Accounts payable $2,000 $1,925 Accounts rec. 1,170 1,070 Long-term debt 1.1001 1560 Inventory 1,940...
Windswept, Inc. Current Income Statement ($ in millions) Net sales $ 9,400 Less: Cost of goods sold 7,490 Less: Depreciation 315 Earnings before interest and taxes $ 1,595 Less: Interest paid Taxable Income $ 1,504 Less: Taxes 451 Net income $ 1,053 Dividends $ 803 Windswept, Inc. Balance Sheets ($ in millions) Last This Last This Year Year Year Year Cash $ 260 $ 275 Accounts payable $1.440 $ 1,585 Accounts rec. 1,060 960 Long-term debt 1150 1,420 Inventory 1,660...
Young, Inc. 2018 Statement of comprehensive Income ($ in millions) Net sales $1384 Tess Cost of goods sold 605 Less: Depreciation 180 Earnings before interest and taxes 599 Less: Interest paid Taxable income Less Taxes 156 Net Income $363 Addition to retained earnings Dividends paid $254 2017 Young, Inc. 2017 and 2018 Statement of financial position ($ in millions) 2017 2018 $100 $121 Accounts payable $400 Accounts rec. 350 425Notes payable 390 440 Inventory 410 $7901 Total Total $890 $956...
Use the following information to answer this question. Bayside, Inc. 2017 Income Statement ($ in thousands) Net sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable income Taxes Net income $6,920 4,390 370 $2,160 36 $2,124 743 $1,381 Bayside, Inc 2016 and 2017 Balance Sheets ($ in thousands) 2016 2017 2017 $1,615 $1,990 640 3,300 3,110 910 1,160 2016 Cash Accounts rec. Inventory Total Net fixed assets Total assets $125 $ 230 Accounts payable 1,050...
P&M Inc. 2012 Income Statement Net Sales 36,408 Cost of Goods Sold 28,225 Depreciation 1,760 EBIT 6,423 Interest Expense 510 EBT 5,913 Taxes 2,070 Net Income 3,843 P&M Inc. 2012 Balance Sheet Cash 1,003 Account Payable 3,668 Account Receivable 4,218 Accrued 4,716 Inventory 21,908 Current Liability 8,384 Current Assets 27,129 Long-term Debt 11,500 Net Fixed Assets 14,080 Common Stock 17,500 Retained Earnings 3,825 Total Assets 41,209 Total Liabilities and Equity 41,209 What is the equity to asset ratio for 2012?...
P&M Inc. 2012 Income Statement Net Sales 36,408 Cost of Goods Sold 28,225 Depreciation 1,760 EBIT 6,423 Interest Expense 510 EBT 5,913 Taxes 2,070 Net Income 3,843 P&M Inc. 2012 Balance Sheet Cash 1,003 Account Payable 3,668 Account Receivable 4,218 Accrued 4,716 Inventory 21,908 Current Liability 8,384 Current Assets 27,129 Long-term Debt 11,500 Net Fixed Assets 14,080 Common Stock 17,500 Retained Earnings 3,825 Total Assets 41,209 Total Liabilities and Equity 41,209 How many dollars of sales are being generated from...
P&M Inc. 2012 Income Statement Net Sales 36,408 Cost of Goods Sold 28,225 Depreciation 1,760 EBIT 6,423 Interest Expense 510 EBT 5,913 Taxes 2,070 Net Income 3,843 P&M Inc. 2012 Balance Sheet Cash 1,003 Account Payable 3,668 Account Receivable 4,218 Accrued 4,716 Inventory 21,908 Current Liability 8,384 Current Assets 27,129 Long-term Debt 11,500 Net Fixed Assets 14,080 Common Stock 17,500 Retained Earnings 3,825 Total Assets 41,209 Total Liabilities and Equity 41,209 What is the return on equity for 2012? 15.29...