Find the project balance in year 3 at i=10% n Cash flow 0 - 100000 1...

Question

Question

Find the project balance in year 3 at i=10% n Cash flow 0 - 100000 1 40000 2 40000 3 30000 loss of $10,700 O Gain of $10,000

Answer 1

Answer #1

Answer :

Loss of 8039

Explanation :

n	CF	PVIF	PVIF	discounted cash flow
0	-100000
1	40,000	[1/(1+0.10)^1]	0.9091	36,364
2	40,000	[1/(1+0.10)^2]	0.8264	33,056
3	30,000	[1/(1+0.10)^3]	0.7513	22, 539

So, projet balance in year 3= Initial investment - discounted cash flow in 3 years.

=1,00,000-36,364-33,056-22,539

=-8041.

Note: because of roundup there is 2 dollar difference.

Answer 2

Similar Homework Help Questions

Consider the following cash flow and project balance table: a) Complete the table by calculating i....

Consider the following cash flow and project balance table: a) Complete the table by calculating i. b) What is the undiscounted payback period? c) What is the discounted payback period? d) What is the NPV at i ? e) What is the Internal Rate of Return (IRR)? n 0 1 2 3 An -$10,000 ? ? | 8,000 ? PB(i)n $10,000 -11,000 -8,200 -1,840 3,792 7,550 5
1) (12 pts) The following is a cash flow diagram: Cash Flows: 20000 10000 Cash Flow...

1) (12 pts) The following is a cash flow diagram: Cash Flows: 20000 10000 Cash Flow $35,000 $5,000 $7,500 $1000 $10,000 $5,000 Year 0 1 2 4 >-10000 -20000 30000 40000 Years 4 Annual Interest rate = 10%, compounded annually a) Calculate the Present wortlh b) Calculate the equivalent annuity for these cash flows c) Calculate the future worth of these cash flows at 5 years
Consider the following cash flow statement. The required fields are calculated. Calculate the present value of...

Consider the following cash flow statement. The required fields are calculated. Calculate the present value of the cash flow if the interest rate is 15%. 1 2 3 4 5 Revenues: Unit Price 50 50 50 50 50 Demand (units) 2000 2000 2000 2000 2000 Sales revenue 100000 100000 100000 100000 100000 Expenses: Unit variable cost 15 15 15 15 15 Variable cost 30000 30000 30000 30000 30000 Fixed cost 10000 10000 10000 10000 10000 Depreciation 17863 30613 21863 15613...

ZYZ Inc. is considering a project with the following cash flows: Year Cash Flow (CF) 0...

ZYZ Inc. is considering a project with the following cash flows: Year Cash Flow (CF) 0 -$200,000 1 $30.000 2 $40,000 3 $50,000 4 $60,000 5 $70.000 If the discount rate is 5%, what is the NPV of the proposed project? $12.253.47 O $21,009.43 $10,572.99 $11,572.99 Question 22 (2 points) The primary idea behind the net present value rule is that an investment: O is worthwhile if it creates value for the owners. must have total cash flows that equal...
Consider the following project cash flows: Year 2 Cash Year 3 Cash Project Year 0 Cash...

Consider the following project cash flows: Year 2 Cash Year 3 Cash Project Year 0 Cash Flow Year 1 Cash Flow Discount Rate Flow Flow A L -113 42 42 / 42 16% The payback period for project A is closest to: O 2.4 years O 2.0 years 2.2 years 0 2.5 years
1: What is the operating cash flow for this project for the first five years of the 10-year period?? 2: for the last...

1: What is the operating cash flow for this project for the first five years of the 10-year period?? 2: for the last five years of the 10-year period? 3: What is the book value? 4: Calculate the gain or loss at disposal of the manufacturing equipment. 5: What is the after-tax cash flow at disposal? 6: What is the net present value? NPV, Migliotti Restaurants is looking at a project with the following forecasted sales: first-year sales quantity of...

3. Consider Table 2 Table 2 Year 3 Year 4 Cash flow Year 2 Year 0 Year 1 Cash flovw Cash flow Cash flow 70 Cash flow Pr...

3. Consider Table 2 Table 2 Year 3 Year 4 Cash flow Year 2 Year 0 Year 1 Cash flovw Cash flow Cash flow 70 Cash flow Project 80 70 30 -150 0.24 Interest Tax Shield 0.75 (a)Consider Table 2. Calculate the net present value of the project assuming it is all-equity financed. The required return on unlevered equity is 15%. (b)Consider Table 2. Assume for now that the project is financed using equal parts debt and equity. The cost...
If a project has a year 0 cash flow of -9,350, a year 1 cash flow...

If a project has a year 0 cash flow of -9,350, a year 1 cash flow of zero, a year two cash flow of “X”, and no other cash flows, how would you calculate the IRR of this investment in terms of “X”?
A project has the following cash flows. What is the payback period? Year Cash flow 0...

A project has the following cash flows. What is the payback period? Year Cash flow 0 -14500 1 2200 2 4800 3 6500 4 7500 My question is that should I find positive value in any year when I add future value from the initial value (Year 0) to make a positive value ? Could anyone explain this question?

Consider the following two projects: Discount Rate Project Year 0 Cash Flow -100 -73 Year 1...

Consider the following two projects: Discount Rate Project Year 0 Cash Flow -100 -73 Year 1 Cash Flow 40 30 30 Year 2 Cash Flow 50 30 Year 3 Cash Flow 60 30 Year 4 Cash Flow N/A 30 .15 B The payback period for project B is closest to: Select one: A.2.2 years B.2.5 years C.2.4 years D. 2.0 years