Requirement A:
Income Statement under Absorption costing | ||||||
Particulars | 2017($) | 2018($) | 2019($) | |||
Revenue | 800000 | 600000 | 1000000 | |||
Less COGS: | ||||||
Beginning Inventory | 0 | 0 | 165000 | |||
Variable manufacturing costs | 410000 | 410000 | 410000 | |||
Fixed Manufacturing costs | 250000 | 250000 | 250000 | |||
Less Closing inventory | 0 | -165000 | 0 | |||
COGS | 660000 | 495000 | 825000 | |||
Less : Non-Manufacturing costs | ||||||
Variable selling costs | 70000 | 52500 | 87500 | |||
Fixed Selling costs | 40000 | 40000 | 40000 | |||
Total Non Manufacturing costs | 110000 | 92500 | 127500 | |||
Operating Income | 30000 | 12500 | 47500 |
Requirement B:
Income Statement under Variable costing | ||||||
Particulars | 2017($) | 2018($) | 2019($) | |||
Revenue | 800000 | 600000 | 1000000 | |||
Less COGS: | ||||||
Beginning Inventory | 0 | 0 | 102500 | |||
Variable manufacturing costs | 410000 | 410000 | 410000 | |||
Less Closing inventory | 0 | -102500 | 0 | |||
COGS | 410000 | 307500 | 512500 | |||
Variable selling costs | 70000 | 52500 | 87500 | |||
Contribution | 320000 | 240000 | 400000 | |||
Less: Fixed costs | ||||||
Fixed Manufacturing costs | 250000 | 250000 | 250000 | |||
Fixed Selling costs | 40000 | 290000 | 40000 | 290000 | 40000 | 290000 |
Operating income | 30000 | -50000 | 110000 |
Requirement C:
Income under Throughput costing | |||
Particulars | 2017 | 2018 | 2019 |
Sales | 800000 | 600000 | 1000000 |
Direct Material Cost of goods sold | |||
Opening Inventory | 0 | 0 | 50000 |
Direct Materials | 200000 | 200000 | 200000 |
Cost of Goods available for sale | 200000 | 200000 | 250000 |
Less closing Inventory | 0 | -50000 | 0 |
Direct Material Cost of goods sold | 200000 | 150000 | 250000 |
Throughput contribution | 600000 | 450000 | 750000 |
other Manufacturing costs | 460000 | 460000 | 460000 |
Marketing Costs | 110000 | 92500 | 127500 |
Operating Income | 30000 | -102500 | 162500 |
6) You have been hired by TAASKS Inc. as Cost Accountant. TAASKS's CFO wants you to...
Grondin Inc. has the following cost data for its past year of operations. Grondin Inc. produces tables and sells them for $150 each. (You must show all your work in order to earn marks). $$ Per unit Variable Costs: Direct Materials (DM) $25 Direct Labour (DL) $20 Variable Mf’g Overhead $ 5 Variable Selling & Admin $10 Total Variable costs $60 Fixed Costs: Fixed Mf’g Overhead $360,000 Fixed Selling & Admin $200,000 Total Fixed Costs $560,000 Unit data: Beginning Inventory...
Chuck Wagon Grills, Inc., makes a single product - a handmade specialty barbecue grill that it sells for $210. Data for last year's operations follow:Units in beginning inventory 0units produced 20,000units sold 19,000units in ending inventory 1,000Variable costs per unit:Direct materials $50Direct Labor 80Variable manufacturing overhead 20Variable selling and admin. 10Total variable cost per unit $160Fixed Costs:Fixed Manufacturing Overhead $700,000Fixed Selling and Admin. 285,000Total Fixed Costs $985,0001. Assume the company uses variable costing. Compute the unit product cost for one...
Brooks Inc manufacturer, sold 10,000 shelves in 2011. Below is a partial list of the company accounts: Sales....... 990,000 Direct materials used ......242,000 Direct Labour ......330,000 Variable Manufacturing Overhead..... 55,000 Fixed Manufacturing overhead .....63,000 Variable Selling and Admin Expenses .....110,000 Fixed Selling and Admin Expenses ......90,000 There are 2,000 units in inventory at the beginning of the year and 3,000 units in inventory at the end of the year. The company uses variable costing. There has been no change in...
Hipster Company manufactures a single product. The following are the data concerning its most recent month of operations: Selling Price RM 104.00 Variable Costs per unit: Direct Materials Direct Labor Variable Manufacturing Overhead Variable Selling and Administrative 26.00 37.00 5.00 10.00 Fixed Costs: Fixed Manufacturing Overhead Fixed Selling and Administrative 16,500.00 45,000.00 Production Volume Sales Volume Ending finished-goods inventory Units 3,300 3,000 300 There is no beginning finished-goods inventory. Required: Required: a) Compute the unit product cost for the month...
variable cost method of product pricing. smart stream inc. uses the variable cost method of applying the cost plus approach to product pricing. the costs of of producing and selling 10000 cell phones are as follows: variable cost per unit: direct materials $150, direct labor $25, factory overhead $40, selling and administrative expenses $25. total variable cost per unit $240. fixed cost: factory overhead $350000, selling and admin exp. 140000. determine the variable costs and the variable cost amount per...
Exercise 6-15 Absorption Costing Unit Product Cost and Income Statement [LO6-1, LO6-2] Chuck Wagon Grills, Inc., makes a single product—a handmade specialty barbecue grill that it sells for $210. Data for last year’s operations follow: Units in beginning inventory 0 Units produced 20,000 Units sold 19,000 Units in ending inventory 1,000 Variable costs per unit: Direct materials $ 50 Direct labor 80 Variable manufacturing overhead 20 Variable selling and administrative 10 Total variable cost per unit $ 160 Fixed costs:...
Reliable Inc. uses absorption costing in a FIFO inventory system.Reliable had opening inventory of 150 units at a cost of $35 per unit. Ending inventory is 110 units. During 2017 Reliable sold 1,500 units at $55 each. The following costs apply to Reliable's operations for the year ended December 31, 2017. Direct material used in production $ 14 per unit Direct labour incurred 6 per unit Fixed manufacturing overhead $ 16,050 Variable manufacturing overhead $ 6 per unit Selling costs...
Advocates of throughput costing maintain that ________. A) both variable and fixed are necessary to produce goods; therefore, both types of costs should be inventoried B) all manufacturing costs plus some design costs should be inventoried C) fixed manufacturing costs are related to the capacity to produce rather than to the actual production of specific units D) except direct labor no other costs are truly variable in output Tall Statues Inc., produces wood statues. Management has provided the following information:...
You have been hired as the new budget controller for Goldhouse Inc. The firm has been in business for two years and currently makes one product, the Supreme house. Using the information below, make a master budget to present to company executives for quarter 1. It will consist of the operating budget and the financial budget with the following components: Sales budget Production budget Direct materials purchase budget Direct labor budget Overhead budget Selling and administrative expenses budget Ending finished...
Exercise 6-15 Absorption Costing Unit Product Cost and Income Statement [L06-1, LO6-2] Chuck Wagon Grills, Inc., makes a single product-a handmade specialty barbecue grill that it sells for $210. Data for last year's operations follow: 0 10,300 9,500 800 $ Units in beginning inventory Units produced Units sold Units in ending inventory Variable costs per unit: Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative Total variable cost per unit Fixed costs: Fixed manufacturing overhead Fixed selling and...