The following information has been extracted from the financial statements of Blue Hills Ltd. 2018 2017 Cash at bank $165,000 $191,000 Marketable securities 370,000 339,000 Accounts receivable 435,000 408,000 Inventory 1,000,000 1,018,000 Prepaid expenses 33,000 83,000 Plant and equipment 1,750,000 1,800,000 Accounts payable 880,000 798,500 Bills payable 53,000 48,500 Accrued expenses 6,000 4700
calculate current ratio and quick ratio of 2017 and 2018
2017 | 2018 | ||||||||
Current Ratio | 2.39 | 2.13 | |||||||
Quick Ratio | 1.1 | 1.03 | |||||||
Explanation | |||||||||
1 | Current Ratio | ||||||||
Current Ratio = Current Assets / Current Liabilities | |||||||||
In this given question, | |||||||||
Current Assets = Cash + Marketable Securieties + Accounts Receivables + Inventory + Prepaid Expenses | |||||||||
Current Liabilities = Accounts Payable + Bills Payable + Accrues Expenses | |||||||||
For 2017 | |||||||||
Current Assets = $ 191,000 + $ 339,000 + $ 408,000 + $ 1,018,000 + $ 83,000 = $ 2,039,000 | |||||||||
Current Liablities = $ 798,500 + $ 48,500 + $ 4,700 = $ 851,700 | |||||||||
Current ratio ( 2017 ) = $ 2,039,000 / $ 851,700 | |||||||||
= 2.39 | |||||||||
For 2018 | |||||||||
Current Assets = $ 165,000 + $ 370,000 + $ 435,000 + $ 1,000,000 + $ 33,000 = $ 2,003,000 | |||||||||
Current Liablities = $ 880,000 + $ 53,000 + $ 6,000 = $ 939,000 | |||||||||
Current Ratio ( 2018 ) = $ 2,003,000 / $ 939,000 | |||||||||
= 2.13 | |||||||||
2 | Quick Ratio | ||||||||
Quick Ratio = Quick Assets / Current Liablities | |||||||||
In this given question, | |||||||||
Quick Assets = Cash + Marketable Securieties + Accounts Receivables | |||||||||
Or | |||||||||
Quick Assets = Current Assets - Prepaid Expenses -Inventories | |||||||||
Current Liabilities = Accounts Payable + Bills Payable + Accrues Expenses | |||||||||
For 2017 | |||||||||
Quick Assets = $ 191,000 + $ 339,000 + $ 408,000 = $ 938,000 | |||||||||
Current Liablities = $ 798,500 + $ 48,500 + $ 4,700 = $ 851,700 | |||||||||
Quick Ratio ( 2017 ) = $ 938,000 / $ 851,700 | |||||||||
= 1.10 | |||||||||
For 2018 | |||||||||
Quick Assets = $ 165,000 + $ 370,000 + $ 435,000 = $ 970,000 | |||||||||
Current Liablities = $ 880,000 + $ 53,000 + $ 6,000 = $ 939,000 | |||||||||
Quick Ratio ( 2018 ) = $ 970,000 / $ 939,000 | |||||||||
= 1.03 |
The following information has been extracted from the financial statements of Blue Hills Ltd. 2018 2017...
VillaMaria Ltd provides you the following information that has been extracted from the financial statements. Cash assets Marketable securities Receivables Inventories Prepaid expenses Property, plant and equipment Current liabilities Revenue (sales on credit) Cost of sales 2017 $33 100 107 000 72 500 182 000 4 200 300 000 178 200 950 600 570 700 2016 $35 900 100 300 73 900 166 800 6 300 258 700 160 500 902 900 532 800 Required 1) Calculate the following for...
The following data have been extracted from the financial statements of Prentiss, Inc., a calendar-year merchandising corporation: December 31, Balance Sheet Data 2017 2018 Trade accounts receivable-net 78,000 140,000 (98,000) 84,000 150,000 (95,000) Inventory Accounts payable-merchandise (credit) Total sales for 2018 were $1,200,000 and for 2017 were $1,100,000. Cash sales were 20 % of total sales each year Cost of goods sold was $840,000 for 2018. Variable general and administrative (G&A) expenses for 2018 were $120,000. These expenses are the...
XYZ Corporation published the following information in its financial statements for its 2018 annual report: Income Statement Items: Sales $76,000 - Cost of goods sold 49,000 Gross profit 27,000 - Cash Operating expenses $9,000 Depreciation 2,000 Total Operating Expenses 11,000 EBIT 16,000 - Interest expense 840 EBT 15,160 - Income tax expense 5,306 Net Income $9,854 Balance Sheet Items: Cash $9,000 Marketable securities 2,000 Accounts receivable 11,000 Inventories 7,000 Fixed Assets, net 24,000 Total Assets $53,000 Accounts payable $8,000 Accrued...
The following financial information is for Ivanhoe Company. IVANHOE COMPANY Balance Sheets December 31 Assets 2017 2016 Cash $ 71,000 $66,000 Debt investments (short-term) Accounts receivable 52,000 110,000 233.000 25,000 40,000 91,000 165,000 27,000 Inventory Prepaid expenses Land 130,000 130,000 Building and equipment (net) 259.000 184,000 Total assets $880,000 $703,000 Liabilities and Stockholders' Equity Notes payable $171,000 $110,000 Accounts payable 68,000 53,000 Accrued liabilities Bonds payable, due 2017 39,000 249,000 207,000 146,000 39,000 169,000 207,000 125,000 Common stock, $10 par...
Problem for Chapter 13 Analyzing Financial Statements Information below comes from the financial statements of Rosson Company. 2018 2017 Revenues: Net Sales Other Revenues.. Total Revenues $299,000 8,000 307,000 $246,000 9,000 255,000 Expenses: Cost of Goods Sold S,G&A Expenses Interest Expense.. Income Tax Expense Total Expenses. Income Before Discontinued Operations Discontinued Operations Gain (net of tax) Net Income.. 172,000 44,000 4,000 31,000 251.000 56,000 138,000 40,000 4,500 25,400 207,900 47,100 9,000 $ 65,000 $ 47,100 Assets Current Assets: $ 7,500...
TXD Manufacturing Ltd. Following information has been extracted from the books of TXD Manufacturing Ltd. for the year ended 30th June 2017: Accounts Amount £ Amount £ Dr. Cr. Furniture 6250 Loose tools 640 Buildings 7500 Share Capital 12500 Bad debts 125 Provision for bad debts 200 Sundry debtor 3800 Sundry creditors 2500 Stock 01-07-2016 3460 Purchases 5475 Sales 15450 Bank overdraft 2850 Sale returns 200 Purchases returns 125 Advertising 450 Interest 118 Commission 375 Cash in hand 650 Insurance...
QUESTION 5: The following information has been extracted from the financial statements of YDI Limited: Extract of Statement of Comprehensive Income for the year ended 31 December: 2019 2018 $ $ Sales 2 000 000 1 600 000 Cost of sales 940 000 800 000 Operating profit 600 000 520 000 Profit before tax 520 000 450 000 Profit after tax 364 000 315 000 Extract of Statement of Financial Position as at 31 December: Assets 2019 2018...
Netflix has the following abridged financial statement information for fiscal year 2017 and 2018 ($ in billions): Income Statement 2018 2017 Balance Sheet 2018 2017 Sales 15.79 11.69 Cash 3.79 2.82 Cost of Goods Sold 9.97 7.66 Marketable Securities 0 0 Gross Profit 5.82 4.03 Inventory 0 0 SG&A Exp. 4.22 3.19 Total Current Assets 9.69 7.67 Interest Expense 0.42049 0.2382 Fixed Assets 0.41828 0.3194 Income Before Tax 1.23 0.48532 Total Assets 25.97 19.01 Income Tax Expense 0.01522 -0.07361 Accounts...
Netflix has the following abridged financial statement information for fiscal year 2017 and 2018 ($ in billions): Income Statement 2018 2017 Balance Sheet 2018 2017 Sales 15.79 11.69 Cash 3.79 2.82 Cost of Goods Sold 9.97 7.66 Marketable Securities 0 0 Gross Profit 5.82 4.03 Inventory 0 0 SGSA Exp. 4.22 3.19 Total Current Assets 9.69 7.67 Interest Expense 0.42049 0.2382 Fixed Assets 0.41828 0.3194 Income Before Tax 1.23 0.48532 Total Assets 25.97 19.01 Income Tax Expense 0.01522 -0.07361 Accounts...
Netflix has the following abridged financial statement information for fiscal year 2017 and 2018 ($ in bilions): 2018 3.79 0 2017 2.82 0 2018 15.79 9.97 5.82 4.22 0.42049 1.23 0.01522 0 Income Statement Sales Cost of Goods Sold Gross Profit SGSA Exp Interest Expense Income Before Tax Income Tax Expense Net Income 0 2017 Balance Sheet 11.69 Cash 7.66 Marketable Securities 4.03 Inventory 3.19 Total Current Assets 0.2382 Fixed Assets 0.48532 Total Assets -0.07361 Accounts Payable 0.55893 Total Current...