Total Assets | $7,082,500 | |
Total Liabilities | 1,700,000 | |
Common Stock | 1,250,000 | |
Additional Paid in Capital | 2,097,500 | |
Donated Capital | 90,000 | |
Ret. Earnings 1/1/Year4 | 1,650,000 | |
Net Sales | 6,250,000 | |
Cost of Sales | 3,750,000 | |
Selling & Adm Expenses | 1,212,500 | |
Interest Expense | 122,500 | |
gain on sale of LT Investments | 130,000 | |
Income Tax Expense | 300,000 | |
Loss on Disposition of Plant Assets | 225,000 | |
Loss due to Earthquake Damage | 475,000 |
Pucket Corp. is in the process of preparing its financial statements for the year ended December 31, Year4. Before closing the books, it prepared the above Condensed Trial Balance Sheet.
Other financial data for the year ended December 31, Year 4:
- Sales returns and allowances equaled $215,000, and sales discounts taken were $95,000.
- Estimated federal income tax payments were $200,000 and accrued federal income taxes equaled $100,000. The total charged to income tax expense does not properly reflect current or deferred income ta expense or interperiod income tax allocation for income statement purposes. The enacted tax rate on all types of taxable income for the current and future years is 30%. The alternative minimum tax is less than the regular income tax.
- Interest expense includes 6% interest on 20 year bonds issued at their face amount of $1,500,000.
- A $90,000 excess of carrying amount over tax basis in depreciable assets arose from receipt of a contribution of equipment by a local government on December 31, Year 4. it is expected to be depreciated over 5 years beginning in Year 5. There were no temporary differences prior to Year 5.
- Officer's Life insurance expense (not tax deductible) is $70,000.
- The earthquake damage is considered unusual and infrequent, but the disposition of plant assets is considered infrequent but not unusual. Moreover, the disposition of plant assets was not a disposal of a component of an entity.
- The shares of common stock ($5 par) traded on a national exchange:
Outstanding at 1/1/Year 4 | 200,000 |
Issued on 3/30 Year 4 as 10% Stock Dividend | 20,000 |
Issued Shares for $25 per share on 6/30/Year 4 | 30,000 |
Outstanding at 12/31/Year 4 | 250,000 |
- Puckett declared a $1.25 common stock dividend on December 28, Year 4.
Using this information enter the correct amounts for Pucket Corporation's income statement for the year ended December 31, Year 4.
Net Sales | ||
Cost of Sales | ||
Gross Profit | ||
Selling & Administrative Expenses | ||
Income from Operations | ||
Other Revenues and Gains: | ||
Gain on Sale of LT Investments | ||
Other Expenses and Losses: | ||
Interest Expense | ||
Loss on Disposition of Plant Assets | ||
Income from continuing operations before income tax | ||
Income Tax Expense: | ||
Current Tax Expense | ||
Deferred Tax Expense | ||
Income Before Extraordinary Item | ||
Extraordinary item-loss from Earthquake(net of applicable taxes) | ||
Net Income |
(if you could show all calculations as well that would be awesome!)
Pucket Corporation's income statement for the year ended December 31, Year 4. | |||
Particulars | Working Note | ABBREVATION | Amount ( In $) |
Net Sales | 1 | A | 5940000 |
Cost of Sales | B | 3750000 | |
Gross Profit | C=(A-B) | 2190000 | |
Selling & Administrative Expenses | D | 1212500 | |
Income from Operations | E=(C-D) | 977500 | |
Other Revenues and Gains: | F | 0 | |
Gain on Sale of LT Investments | G | 130000 | |
Other Expenses and Losses: | H | 70000 | |
Interest Expense | 2 | I | 95500 |
Loss on Disposition of Plant Assets | J | 225000 | |
Income from continuing operations before income tax | K=(E+G-H-I-J) | 717000 | |
Income Tax Expense: | L=(M+N) | 228000 | |
Current Tax Expense | M | 207000 | |
Deferred Tax Expense | 3 | N | 21000 |
Income Before Extraordinary Item | O=(K-L) | 489000 | |
Extraordinary item-loss from Earthquake(net of applicable taxes) | P | 332500 | |
Net Income | Q=(O-P) | 156500 | |
WORKING NOTE - 1 | |||
Net Sales | |||
As per information provided | 6250000 | ||
Adjustments | |||
Sales returns and allowances | -215000 | ||
sales discounts | -95000 | ||
Total | 5940000 | ||
WORKING NOTE - 2 | |||
Interest Expense | |||
As per information provided | 122500 | ||
Interest On Bonds | 90000 | ||
1500000*6% | |||
Tax (90000*30%) | 27000 | ||
Interest Net Of Taxes | 63000 | ||
Other Interest Expenses | 32500 | ||
(122500-90000) | |||
Total Interest Net Of Tax | 95500 | ||
WORKING NOTE - 3 | |||
Deferred Tax Expense | |||
Officer's Life insurance expense | 70000 | ||
Rate of Income Tax | 30% | ||
Deferred Tax Expense (70000*30%) | 21000 | ||
Total | 21000 | ||
EXPLANATION | |||
Receipt Of $90000 From Local Government As A Part Of Contribution Of Equipment Woul Be Deducted From | |||
Cost Of Total Assets As A Part Of Capital Receipt As Per Accounting For Government Grant Principles Moreover | |||
It Is Stated That The Equipment Woul Be Expected To Be Depriciated Over 5 Years Begining From The Fifth Year. | |||
Hence While Preparing The Above Income Statement The Effect Of The Same Has Not Been Considered. | |||
It Has Been Assumed That Effect Of Officers Life Insurance Has Not Been Provided Hence For Preparing Net Income | |||
Statement Effect Of The Same Has Been Given Under Other Expenses. |
Total Assets $7,082,500 Total Liabilities 1,700,000 Common Stock 1,250,000 Additional Pa...
In 2017, Randa Merchandising, Inc, sold its interest in a chain of wholesale outlets, taking the company completely out of the wholesaling business. The company still operates its retail outlets. A listing of the major sections of an income stat Item 1. Net sales 2. Gain on state's condennation of company property, net of tax 3. Cost of goods sold 4.Income taxes expense 5. Depreciation expense 6. Gain on sale of wholesale business segment, net of tax 7. Loss from...
Income Statement Presentation The following income statement accounts and additional information appear on the books of Ralph Industries for the year ended March 31, 2020 Accounts Sales CR 985,000 Cost of Goods Sold DR 426,000 Selling Expense DR 215,000 General and Administrative Expense DR 157,000 Interest Expense DR 17,600 Interest Revenue CR 9,500 Loss due to write-off of an Account Receivable DR 100,000 Unusual and Infrequent Earthquake gain CR 50,000 Income on Operations of Discontinued Table Division CR 31,000...
In 2017, Randa Merchandising, Inc, sold its interest in a chain of wholesale outlets, taking the company completely out of the wholesaling business. The company still operates its retail outlets. A listing of the major sections of an income statement follows: Credit $2.940, 254, De 40 points 1. Net sales 2. Gain on state's condemnation of company property, net of tax 3. Cost of goods sold 4. Income taxes expense 5. Depreciation expense 6. Gain on sale of wholesale business...
Hi For Q.110, I did not understand why "Loss on disposal of equipment $18,000" (being an extraordinary item) is included in the calculation because of the question " Income before extraordinary item"? For Q.112,113 Please explain the principle of total infrequent net gains losses that not considered extraordinary. 110. Logan Corp.'s trial balance of income statement accounts for the year ended December 31, 2014 included the following: Debit Credit Sales revenue $280,000 Cost of goods sold $150,000 Administrative...
a. Calculate
the total current assets at December 31, 2016.
b. Calculate the total liabilities and
stockholders’ equity at December 31, 2016.
c. Calculate the earnings from operations
(operating income) for the year ended December 31, 2016.
d. Calculate the net income (or loss) for the
year ended December 31, 2016.
e. What was the average income tax rate for
Pope’s Garage for 2016?
f. If $16,500 of dividends had been declared
and paid during the year, what was the...
What is the Average Total Assets, Average Total Inventory,
Preferred Dividends, and Average Common Stockholders Equity ??
please show how with steps
Selected current year-end financial statements of Cabot
Corporation follow. (All sales were on credit; selected balance
sheet amounts at December 31 of the prior year were
inventory, $49,900; total assets, $229,400; common stock, $89,000;
and retained earnings, $33,215.)
Required:
Compute the following: (1) current ratio, (2) acid-test ratio, (3)
days' sales uncollected, (4) inventory turnover, (5) days' sales...
In 2017, Randa Merchandising, Inc, sold its Interest In a chain of wholesale outlets, taking the company completely out of the wholesaling buslness. The company still operates Its retall outlets. A listing of the major sections of an Income statement follows: tem Debit dit 1. Net sales 2. Gain on state s condemnation of company property, net of tax 3. Cost of goods sold 4. Income taxes expense 5. Depreciation expense 6. Gain on sale of wholesale business segment, net...
In the current year, Randa Merchandising, Inc., sold its interest in a chain of wholesale outlets, taking the company completely out of the wholesaling business. The company still operates its retail outlets. Debit Credit $2,900,000 251,000 Item 1. Net sales 2. Gain on state's condemnation of company property 3. Cost of goods sold 4. Income tax expense 5. Depreciation expense 6. Gain on sale of wholesale business segment, net of tax 7. Loss from operating wholesale business segment, net of...
In 2017, American Fixtures Warehouse, sold its interest in a
chain of wholesale outlets, taking the company completely out of
the wholesaling business. The company still operates its retail
outlets. A listing of the major sections of an income statement
follows:
Item
Debit
Credit
1.
Net sales
$
3,080,000
2.
Gain on state’s condemnation of company property, net of
tax
257,000
3.
Cost of goods sold
$
1,571,862
4.
Income taxes expense
222,000
5.
Depreciation expense
225,000
6.
Gain on...
Logan Corp.'s trial balance of income statement accounts for the year ended December 31, 2014 included the following: Debit Credit $280,000 Sales revenue Cost of goods sold $150,000 Administrative expenses 40,000 Loss on sale of equipment 18,000 Commissions to salespersons 16,000 Interest revenue 10,000 Freight-out 6,000 Loss due to earthquake damage 24,000 Bad debt expense 6,000 Totals $260.000 $290,000 Other information: Logan's income tax rate is 30%. Finished goods inventory: January 1, 2014 $160,000 December 31, 2014 140,000 On Logan's...