The Kelsh Company has two divisions North and South. The divisions have the following revenues and expenses:
North | South | ||||
Sales | $700,000 | $600,000 | |||
Less Operating Expenses: | |||||
Variable Expenses | 350,000 | 250,000 | |||
Traceable Fixed Expenses | 200,000 | 160,000 | |||
Allocated Common Corporate Expenses | 180,000 | 730,000 | 120,000 | 530,000 | |
Net Operating Income (Loss) | $( 30,000) | $ 70,000 |
Management at Kelsh is pondering the elimination of North
Division. If North Division were eliminated, its traceable fixed
expenses could be avoided. The total common corporate expenses
would be unaffected.
INSTRUCTIONS Compute the amount of total operating income
that would result if Kelsh dropped the North Division. Match each
of the following with the correct amount:
A. |
$700,000 |
B. |
$1,300,000 |
C. |
$300,000 |
D. |
$350,000 |
E. |
No |
F. |
$250,000 |
G. |
$600,000 |
H. |
$360,000 |
I. |
($110,000) |
J. |
$160,000 |
K. |
$300,000 |
L. |
$600,000 |
M. |
$40,000 |
|
In order to answer the questions above, let's prepare the income statement to understand the sales revenue, contribution, operating income (loss) under 2 scenarios. i.e., When both North and South Division are functioning and when North Division is eliminated. Please see the below table for detailed calculations.
Answer to the following questions, based on the workings above;
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of revenues if the North Division is NOT dropped? |
B. $1,300,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of revenue if the North Division is dropped? |
G. $600,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of contribution margin if the North Division is NOT dropped? |
A. $700,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of contribution margin in the North Division is dropped? |
D. $350,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of variable expenses if the North Division is NOT dropped? |
L. $600,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of variable expenses if the North Division is dropped? |
F. $250,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of traceable fixed costs if the North Division is NOT dropped? |
H. $360,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of traceable fixed costs if the North Division is dropped? |
J. $160,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of allocated common corporate expenses if the North Division is NOT dropped? |
C. $300,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of allocated common corporate expenses if the North Division is dropped? |
K. $300,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of net income or (net loss) if the North Division is NOT dropped? |
M. $40,000 |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | What is the total amount of net income or (net loss) if the North Division is dropped? |
I. ($110,000) |
- A. B. C. D. E. F. G. H. I. J. K. L. M. | Would you recommend that Kelsh drop the North Division? |
E. No |
As the elimination of North Division would lead to Net operating loss, it is recommended to continue with operating North Division |
The Kelsh Company has two divisions North and South. The divisions have the following revenues an...
QUESTION 4 The Compass Company has two divisions - North and South. The divisions have the following Revenues and Expenses: North South $710,000 300,000 210,000 100,000 100,000 Management at Compass is considering the elimination of the North Division. If the North Division is Sales Variable Expenses Traceable Fixed Expenses Allocated Common Corporate Expenses Net Operating Income or (Loss) $900,000 450,000 260,000 240,000 (50,000) eliminated, its traceable fixed expenses could be avoided. The total common corporate expenses would be unaffected. Given...
A- XYZ Corporation has two divisions—A and B. The divisions have the following revenues and expenses: A B Sales $ 500,000 $ 550,000 Variable costs 200,000 275,000 Traceable fixed costs 150,000 180,000 Allocated common corporate costs 135,000 170,000 Net income (loss) $ 15,000 $ (75,000 ) The management of ABC is considering the elimination of Division B. If the Division B were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by this decision....
The Cook Corporation has two divisions--East and West. The divisions have the following revenues and expenses: East West Sales $ 595,000 $ 445,500 Variable costs 180,000 236,500 Traceable fixed costs 144,000 203,400 Allocated common corporate costs 129,600 187,000 Net operating income (loss) $ 141,400 $ (181,400 ) The management of Cook is considering the elimination of the West Division. If the West Division were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by...
The Cook Corporation has two divisions--East and West. The divisions have the following revenues and expenses: East West Sales $ 570,000 $ 467,500 Variable costs 226,000 222,800 Traceable fixed costs 168,000 149,400 Allocated common corporate costs 129,600 159,800 Net operating income (loss) $ 46,400 $ (64,500 ) The management of Cook is considering the elimination of the West Division. If the West Division were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by...
The Cook Corporation has two divisions--East and West. The divisions have the following revenues and expenses: Sales Variable costs Traceable fixed costs Allocated common corporate costs Net operating income (loss) East West $601,000 $ 504,000 229,000 298,000 149,500 190,000 126,600 154,000 $ 95,900 $ (138,000) The management of Cook is considering the elimination of the West Division. If the West Division were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by this decision....
The Cook Corporation has two divisions--East and West. The divisions have the following revenues and expenses: East West $601,000 504,000 Sales Variable costs 229,000 298,000 Traceable fixed costs 149,500 126,600 190,000 Allocated common corporate costs 154,000 95,900 $(138,000) Net operating income (loss) The management of Cook is considering the elimination of the West Division. If the West Division were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by this decision. Given these data,...
The Cook Corporation has two divisions--East and West. The divisions have the following revenues and expenses: East West Sales $ 595,000 $ 445,500 Variable costs 180,000 236,500 Traceable fixed costs 144,000 203,400 Allocated common corporate costs 129,600 187,000 Net operating income (loss) $ 141,400 $ (181,400 ) The management of Cook is considering the elimination of the West Division. If the West Division were eliminated, its traceable fixed costs could be avoided. Total common corporate costs would be unaffected by...
1. The Bash Company has two divisions—Office and Home . The divisions have the following revenues and expenses: Office Home Sales 800,000 900,000 Variable costs (280,000) (200,000) Direct fixed costs (430,000) (320,000) Allocated corporate costs (120,000) (250.000) Net income (loss) (30,000) 130,000 The management at Bash is pondering the elimination of the Office Division. If the Office Division were eliminated, its direct fixed costs could be avoided, but its total corporate costs would not be affected. Given these data, the...
Determining Missing Items from Computations Data for the North, South, East, and West divisions of Free Bird Company are as follows: Invested Operating Return on Profit Investment Sales Income Assets Investment Margin Turnover (c) North $860,000 (a) (b) 17.5% 7.0% South (d) $51,300 (e) (f) 4.5% 3.8 East $1,020,000 (g) $680,000 15.0% (h) (i) $89,600 $560,000 West $1,120,000 (k) (I) a. Determine the missing items, identifying each by the letters (a) through (I). If required, round percents and investment turnover...
1. The Bash Company has two divisions—Office and Home . The divisions have the following revenues and expenses: Office Home Sales 800,000 900,000 Variable costs (280,000) (200,000) Direct fixed costs (430,000) (320,000) Allocated corporate costs (120,000) (250.000) Net income (loss) (30,000) 130,000 The management at Bash is pondering the elimination of the Office Division. If the Office Division were eliminated, its direct fixed costs could be avoided, but its total corporate costs would not be affected. Given these data, the...